Home PageProperty SearchFavorite Sites

837 E 8th St Includes:

  • Concrete Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Package Available
  • Combo AC
  • Combo Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Combo Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,761$2,623$2,485$2,209$1,933$1,657
6%$2,915$2,770$2,624$2,332$2,041$1,749
6.5%$3,073$2,920$2,766$2,459$2,151$1,844
7%$3,235$3,073$2,912$2,588$2,265$1,941
7.5%$3,400$3,230$3,060$2,720$2,380$2,040
8%$3,568$3,390$3,211$2,854$2,498$2,141

Remarks: Walk to U/A, DOWNTOWN, SHOPPING, ON BUS LINE, FOURTH AVENUE, ETC. TWO BEAUTIFUL UPDATED SINGLE FAMILY RESIDENCE IN HISTORICAL PIE ALLEN. ONE UNIT IN THE PROCESS OF BEING UPDATED, WAS RENTED. THESE UNITS SHOW WELL. OFF STREET PARKING. GREAT INVESTMENTS FOR YOUR YOUR INVESTOR. 837 CENTRAL AC/HEAT, 839 & 841 EVAP COOLING & WALL & FLOORING HEATING. INTERIOR SHOWN WITH ACCEPTED CONTRACT. GO SHOW AND SELL.SEE MLS# 20705966, #20706009.

Directions: Speedway/Euclid, W. on Speedway, S. on Euclid, E. on 8th. Street to address. Units on N. side of street. Painted colorful Barrio colors.

  
837 E 8th St
Tucson, Arizona 85719

Map

Central Tucson

Buells

Property SubtypeTri-Plex
2 Br Units2
3 Br Units1
Year Built 1939
Square Feet 2947
Lot Square Feet 9400
Stories 1
ZoningTucson - HB1
Tax Year2007
Capitalization Rate0.057
Gross Rent Multiplier14.23
 
Gross Income: 
Avg 2 Br Rent$825/Mo
Avg 3 Br Rent$1275/Mo
Gross Scheduled Rents$35,100/Yr $2,925/Mo
Vacancy Loss-$930/Yr
Adjusted Gross Income$34,170/Yr$2,848/Mo
 
Expenses: 
Admin Expenses$200/Yr
Gas & Electric$100/Yr
Taxes$2433/Yr
Insurance$800/Yr
Maintenance & Supplies$100/Yr
Management$1861/Yr
Water and Sewer$749/Yr
Other Expenses$100/Yr
Total Expenses$6,343/Yr $529/Mo
 
Net Income: 
Net Income$27,827/Yr $2,319/Mo
 
listed by:
Realpros

list price: $486,255




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639