
837 E 8th St Includes: - Concrete Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Package Available
- Combo AC
- Combo Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Combo Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,761 | $2,623 | $2,485 | $2,209 | $1,933 | $1,657 | | 6% | $2,915 | $2,770 | $2,624 | $2,332 | $2,041 | $1,749 | | 6.5% | $3,073 | $2,920 | $2,766 | $2,459 | $2,151 | $1,844 | | 7% | $3,235 | $3,073 | $2,912 | $2,588 | $2,265 | $1,941 | | 7.5% | $3,400 | $3,230 | $3,060 | $2,720 | $2,380 | $2,040 | | 8% | $3,568 | $3,390 | $3,211 | $2,854 | $2,498 | $2,141 |
Remarks: Walk to U/A, DOWNTOWN, SHOPPING, ON BUS LINE, FOURTH AVENUE, ETC. TWO BEAUTIFUL UPDATED SINGLE FAMILY RESIDENCE IN HISTORICAL PIE ALLEN. ONE UNIT IN THE PROCESS OF BEING UPDATED, WAS RENTED. THESE UNITS SHOW WELL. OFF STREET PARKING. GREAT INVESTMENTS FOR YOUR YOUR INVESTOR. 837 CENTRAL AC/HEAT, 839 & 841 EVAP COOLING & WALL & FLOORING HEATING. INTERIOR SHOWN WITH ACCEPTED CONTRACT. GO SHOW AND SELL.SEE MLS# 20705966, #20706009. Directions: Speedway/Euclid, W. on Speedway, S. on Euclid, E. on 8th. Street to address. Units on N. side of street. Painted colorful Barrio colors. |
|
|
|
837 E 8th St Tucson, Arizona 85719
Map
Central Tucson Buells
| Property Subtype | Tri-Plex | | 2 Br Units | 2 | | 3 Br Units | 1 | | Year Built | 1939 | | Square Feet | 2947 | | Lot Square Feet | 9400 | | Stories | 1 | | Zoning | Tucson - HB1 | | Tax Year | 2007 | | Capitalization Rate | 0.057 | | Gross Rent Multiplier | 14.23 | | | | Gross Income: | | | Avg 2 Br Rent | $825/Mo | | Avg 3 Br Rent | $1275/Mo | | Gross Scheduled Rents | $35,100/Yr | $2,925/Mo | | Vacancy Loss | -$930/Yr | | Adjusted Gross Income | $34,170/Yr | $2,848/Mo | | | | Expenses: | | | Admin Expenses | $200/Yr | | Gas & Electric | $100/Yr | | Taxes | $2433/Yr | | Insurance | $800/Yr | | Maintenance & Supplies | $100/Yr | | Management | $1861/Yr | | Water and Sewer | $749/Yr | | Other Expenses | $100/Yr | | Total Expenses | $6,343/Yr | $529/Mo | | | | Net Income: | | | Net Income | $27,827/Yr | $2,319/Mo |
listed by: Realproslist price: $486,255
|
|