Home PageProperty SearchFavorite Sites

7717 S Cardinal Ave Includes:

  • Combo Construction
  • Gas Metered Seperately
  • Water Metered Seperately
  • Interior Steps
  • Laundry Hookup
  • Central Evaportive Cooling
  • Septic System
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,675$1,591$1,507$1,340$1,172$1,005
6%$1,769$1,680$1,592$1,415$1,238$1,061
6.5%$1,865$1,771$1,678$1,492$1,305$1,119
7%$1,963$1,865$1,766$1,570$1,374$1,178
7.5%$2,063$1,960$1,856$1,650$1,444$1,238
8%$2,165$2,056$1,948$1,732$1,515$1,299

Remarks: BACK ON THE MARKET! The best darn deal in the south west! Park consist of 6 spaces and 4 park owned homes- rent to own. The water on the space only units is Subdivision meters and billed back to the tenants. Great cash flow and Cap Rate! OWNER WILL CARRY.

Directions: Valencia & I-19, W to Cardinal, S to address. Access Rd runs E/W along county vacant lot. Sign at park entrance reads Sleeping Elephant!

  
7717 S Cardinal Ave
Tucson, Arizona 85746

Map

SouthWest Tucson

Property SubtypeCombination
Number of Units10
2 Br Units1
3 Br Units3
Other Units6
Year Built 1970
Square Feet 2420
Acres2
ZoningPima County - GR1
Tax Year2005
Capitalization Rate0.121
Gross Rent Multiplier7.09
 
Gross Income: 
Avg 2 Br Rent$525/Mo
Avg 3 Br Rent$600/Mo
Avg Other Rent$200/Mo
Gross Scheduled Rents$42,300/Yr $3,525/Mo
Vacancy Loss-$684/Yr
Adjusted Gross Income$41,616/Yr$3,468/Mo
 
Expenses: 
Taxes$1566/Yr
Insurance$1067/Yr
Maintenance & Supplies$480/Yr
Water and Sewer$504/Yr
Other Expenses$2269/Yr
Total Expenses$5,886/Yr $491/Mo
 
Net Income: 
Net Income$35,730/Yr $2,978/Mo
 
listed by:
Long Realty Company

list price: $295,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639