
13 W District St Includes: - Slump Block Construction
- Electric Metered Seperately
- Wall Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Wall Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,107 | $1,052 | $996 | $886 | $775 | $664 | | 6% | $1,169 | $1,111 | $1,052 | $935 | $818 | $701 | | 6.5% | $1,233 | $1,171 | $1,109 | $986 | $863 | $740 | | 7% | $1,297 | $1,232 | $1,168 | $1,038 | $908 | $778 | | 7.5% | $1,363 | $1,295 | $1,227 | $1,091 | $954 | $818 | | 8% | $1,431 | $1,359 | $1,288 | $1,145 | $1,002 | $859 |
Remarks: Cute 1BR 1BA 4-Plex. Well maintained 100% occupied near bus stop on 6th Ave. Quiet street. Owner wil install new roof. Seperate Electric meters, Gas Cooking. Coolers includes Refrigerators & Gas Stoves. Off Street parking. Units Rent quickly by putting a for Rent sign near street. Directions: 6th ave to district (3 Blks so of Ajo) West to property. |
|
|
|
13 W District St Tucson, Arizona 85714
Map
SouthWest Tucson
| Property Subtype | Fourplex | | 1 Br Units | 4 | | Year Built | 1958 | | Square Feet | 2000 | | Lot Square Feet | 7814 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2006 | | Capitalization Rate | 0.108 | | Gross Rent Multiplier | 7.39 | | | | Gross Income: | | | Avg 1 Br Rent | $550/Mo | | Gross Scheduled Rents | $26,400/Yr | $2,200/Mo | | | | Expenses: | | | Gas & Electric | $1200/Yr | | Taxes | $1143/Yr | | Insurance | $550/Yr | | Maintenance & Supplies | $1200/Yr | | Water and Sewer | $1200/Yr | | Total Expenses | $5,293/Yr | $441/Mo | | | | Net Income: | | | Net Income | $21,107/Yr | $1,759/Mo |
listed by: Long Realty Companylist price: $195,000
|
|