2701 N Stone Ave Includes: - Combo Construction
- Electric Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Covered Parking
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Combo Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,268 | $2,155 | $2,041 | $1,815 | $1,588 | $1,361 | | 6% | $2,395 | $2,275 | $2,156 | $1,916 | $1,677 | $1,437 | | 6.5% | $2,525 | $2,399 | $2,273 | $2,020 | $1,768 | $1,515 | | 7% | $2,658 | $2,525 | $2,392 | $2,126 | $1,861 | $1,595 | | 7.5% | $2,793 | $2,654 | $2,514 | $2,235 | $1,955 | $1,676 | | 8% | $2,931 | $2,785 | $2,638 | $2,345 | $2,052 | $1,759 |
Remarks: Zoned BC2 - hot commercial area. Allows for medical, fast food, professional services and more. Owner will carry loan 30 year amortization. Kelso houses are #8-22 W. Kelso. Corner Stone & Kelso-2701-03 Stone & 8-22 Kelso 3 parcel #s Directions: Grant & Stone north to W. Kelso at Stone, corner lot. |
|
|
|
2701 N Stone Ave
Tucson, Arizona 85705
Map
Central Tucson Coronado Heights
| Property Subtype | Apartment | | Number of Units | 8 | | 1 Br Units | 2 | | 2 Br Units | 4 | | 3 Br Units | 1 | | Other Units | 1 | | Year Built | 1946 | | Square Feet | 5869 | | Lot Square Feet | 24800 | | Stories | 1 | | Zoning | Pima County - CB2 | | Tax Year | 2008 | | Capitalization Rate | 0.100 | | Gross Rent Multiplier | 7.54 | | | | Gross Income: | | | Avg 1 Br Rent | $475/Mo | | Avg 2 Br Rent | $550/Mo | | Avg 3 Br Rent | $615/Mo | | Avg Other Rent | $650/Mo | | Gross Scheduled Rents | $52,980/Yr | $4,415/Mo | | | | Expenses: | | | Gas & Electric | $2287/Yr | | Taxes | $3847/Yr | | Insurance | $4701/Yr | | Maintenance & Supplies | $1665/Yr | | Other Expenses | $396/Yr | | Total Expenses | $12,896/Yr | $1,075/Mo | | | | Net Income: | | | Net Income | $40,084/Yr | $3,340/Mo |
listed by:
Long Realty Companylist price: $399,500
|
|
