1206 E Drexel Rd Includes: Slump Block Construction Electric Metered Seperately Gas Metered Seperately Water Metered Seperately Laundry Facilities Central Evaportive Cooling Sewer Connected Well Water Proforma Figures Presented Forced Air Gas Heating Fence Fire Protection Included Monthly P&I Estimate: Down Payment None 05% 10% 20% 30% 40% APR 5.5% $1,317 $1,251 $1,185 $1,053 $922 $790 6% $1,390 $1,321 $1,251 $1,112 $973 $834 6.5% $1,466 $1,392 $1,319 $1,173 $1,026 $879 7% $1,543 $1,466 $1,389 $1,234 $1,080 $926 7.5% $1,621 $1,540 $1,459 $1,297 $1,135 $973 8% $1,702 $1,617 $1,531 $1,361 $1,191 $1,021 Remarks: This is a combination of 2 lots plus a potential of 6 addt'l units w/872 sqt each, main house and guest house. See MLS 20733316. Main house and guest house are rented for $1,000/mo. tenant would like to stay. The lots are 13,365 and 14,964 and are R2. If sold separately prices would be $95,900 and $135,900 for lot with main house. 6 units are not built-listed as performa--3 bdrm house and guest house are built and rent for $1,000/mo. Directions: From Park Avenue East on Drexel to address on southside of street