5755 S Fontana Ave Includes: - Combo Construction
- Gas Metered Seperately
- Laundry Facilities
- Package Available
- Central AC
- Wall Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Wall Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,675 | $1,591 | $1,507 | $1,340 | $1,172 | $1,005 | | 6% | $1,769 | $1,680 | $1,592 | $1,415 | $1,238 | $1,061 | | 6.5% | $1,865 | $1,771 | $1,678 | $1,492 | $1,305 | $1,119 | | 7% | $1,963 | $1,865 | $1,766 | $1,570 | $1,374 | $1,178 | | 7.5% | $2,063 | $1,960 | $1,856 | $1,650 | $1,444 | $1,238 | | 8% | $2,165 | $2,056 | $1,948 | $1,732 | $1,515 | $1,299 |
Remarks: Adult Trailer Park with a 2 bdrm home. 100% occupied including Home currently rented. Great Investment opportunity at 10.3 CAP. Several of the tenants have lived on property for at least 10 years. Directions: Old Nogales/Drexel W to Fontana S to address |
|
|
|
5755 S Fontana Ave
Tucson, Arizona 85706
Map
South Tucson Emery Park
| Property Subtype | Other | | 2 Br Units | 1 | | Other Units | 15 | | Year Built | 1938 | | Square Feet | 1045 | | Lot Square Feet | 39378 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2005 | | Capitalization Rate | 0.114 | | Gross Rent Multiplier | 6.31 | | | | Gross Income: | | | Avg 2 Br Rent | $600/Mo | | Avg Other Rent | $200/Mo | | Gross Scheduled Rents | $43,200/Yr | $3,600/Mo | | Other Income | $6600/Yr | | Vacancy Loss | -$3024/Yr | | Adjusted Gross Income | $46,776/Yr | $3,898/Mo | | | | Expenses: | | | Gas & Electric | $6600/Yr | | Taxes | $2728/Yr | | Insurance | $740/Yr | | Maintenance & Supplies | $1200/Yr | | Water and Sewer | $1920/Yr | | Total Expenses | $13,188/Yr | $1,099/Mo | | | | Net Income: | | | Net Income | $33,588/Yr | $2,799/Mo |
listed by:
Long Realty Companylist price: $295,000
|
|
