2602 N 14th Ave Includes: Concrete Block Construction Electric Metered Seperately Gas Metered Seperately Laundry Facilities Central AC Combo Evaportive Cooling Sewer Connected City Water Actual Figures Presented Forced Air Electric Heating Fence Fire Protection Included Monthly P&I Estimate: Down Payment None 05% 10% 20% 30% 40% APR 5.5% $6,530 $6,203 $5,877 $5,224 $4,571 $3,918 6% $6,895 $6,550 $6,205 $5,516 $4,826 $4,137 6.5% $7,269 $6,905 $6,542 $5,815 $5,088 $4,361 7% $7,651 $7,268 $6,886 $6,121 $5,356 $4,591 7.5% $8,041 $7,639 $7,237 $6,433 $5,629 $4,825 8% $8,438 $8,016 $7,594 $6,751 $5,907 $5,063 Remarks: Well maintained 23 unit apt building with on-site laundry offering a very good rental history and potential for increased rents. 21 units have been updated/remodeled. Most coolers have been replaced with new A/C in last 2 yrs and new security gate and fencing added in last year. Near mall and restaurants. Includes adj lot (Parcel# 107-09-12A) at no cost offering unique opportunity to build additional units. Buyer agrees to assist with 1031 exchg. Directions: Grant/Oracle N to Kelso W/14th Ave S to address at NE corner of 14th and Jacinto.