125 E 34th St Includes: - Combo Construction
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Wall Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,759 | $2,621 | $2,483 | $2,207 | $1,931 | $1,655 | | 6% | $2,913 | $2,768 | $2,622 | $2,331 | $2,039 | $1,748 | | 6.5% | $3,071 | $2,918 | $2,764 | $2,457 | $2,150 | $1,843 | | 7% | $3,233 | $3,071 | $2,909 | $2,586 | $2,263 | $1,940 | | 7.5% | $3,397 | $3,228 | $3,058 | $2,718 | $2,378 | $2,038 | | 8% | $3,565 | $3,387 | $3,209 | $2,852 | $2,496 | $2,139 |
Remarks: 12 studio units in excellent condition inside and out. Very large lot with room for 8 additional units approved by the city. Section 8 approved. Close to everything. Directions: From 22nd & 6th Ave - South, East on 34th St, immediate left alley. |
|
|
|
125 E 34th St
Tucson, Arizona 85713
Map
South Tucson Home
| Property Subtype | Apartment | | Number of Units | 12 | | Studio Units | 12 | | Year Built | 1979 | | Square Feet | 4536 | | Lot Square Feet | 35414 | | Stories | 1 | | Zoning | South Tucson - SR2 | | Tax Year | 2007 | | Capitalization Rate | 0.087 | | Gross Rent Multiplier | 8.62 | | | | Gross Income: | | | Avg Studio Rent | $400/Mo | | Gross Scheduled Rents | $57,600/Yr | $4,800/Mo | | Vacancy Loss | -$1224/Yr | | Adjusted Gross Income | $56,376/Yr | $4,698/Mo | | | | Expenses: | | | Gas & Electric | $8000/Yr | | Taxes | $613/Yr | | Insurance | $2500/Yr | | Water and Sewer | $2800/Yr | | Total Expenses | $13,913/Yr | $1,159/Mo | | | | Net Income: | | | Net Income | $42,463/Yr | $3,539/Mo |
listed by:
AMA Ammonlist price: $485,900
|
|
