
2549 N Santa Rita Ave Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Heat Pump AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Heat Pump Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,902 | $1,807 | $1,712 | $1,522 | $1,331 | $1,141 | | 6% | $2,008 | $1,908 | $1,808 | $1,607 | $1,406 | $1,205 | | 6.5% | $2,117 | $2,012 | $1,906 | $1,694 | $1,482 | $1,270 | | 7% | $2,229 | $2,117 | $2,006 | $1,783 | $1,560 | $1,337 | | 7.5% | $2,342 | $2,225 | $2,108 | $1,874 | $1,640 | $1,405 | | 8% | $2,458 | $2,335 | $2,212 | $1,966 | $1,721 | $1,475 |
Remarks: Charming 2Bed/1Bath built in 1949 -rent is $700, long term month to month tenant. Duplex behind unit was built in 1996, parking in rear alley. Unit #2 - 2Bed/1Bath -rent is $550, large bedrooms, Unit #3 is 2bed/1bath unit that rents for $650/month. Laundry hookup avaliable for all units. Agent is related to sellers Directions: Grant/Mountain West to Santa Rita - North to address |
|
|
|
2549 N Santa Rita Ave Tucson, Arizona 85719
Map
Central Tucson Foster
| Property Subtype | Other | | Number of Units | 3 | | 2 Br Units | 3 | | Year Built | 1949 | | Square Feet | 2497 | | Lot Square Feet | 9017 | | Stories | 1 | | Zoning | Pima County - CR2 | | Tax Year | 2006 | | Capitalization Rate | 0.056 | | Gross Rent Multiplier | 15.51 | | | | Gross Income: | | | Avg 2 Br Rent | $600/Mo | | Gross Scheduled Rents | $21,600/Yr | $1,800/Mo | | | | Expenses: | | | Taxes | $1833/Yr | | Insurance | $695/Yr | | Other Expenses | $415/Yr | | Total Expenses | $2,943/Yr | $245/Mo | | | | Net Income: | | | Net Income | $18,657/Yr | $1,555/Mo |
listed by: Tucson's Choice Group, LLClist price: $335,000
|
|