Home PageProperty SearchFavorite Sites

2549 N Santa Rita Ave Includes:

  • Slump Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Laundry Hookup
  • Heat Pump AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Heat Pump Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,902$1,807$1,712$1,522$1,331$1,141
6%$2,008$1,908$1,808$1,607$1,406$1,205
6.5%$2,117$2,012$1,906$1,694$1,482$1,270
7%$2,229$2,117$2,006$1,783$1,560$1,337
7.5%$2,342$2,225$2,108$1,874$1,640$1,405
8%$2,458$2,335$2,212$1,966$1,721$1,475

Remarks: Charming 2Bed/1Bath built in 1949 -rent is $700, long term month to month tenant. Duplex behind unit was built in 1996, parking in rear alley. Unit #2 - 2Bed/1Bath -rent is $550, large bedrooms, Unit #3 is 2bed/1bath unit that rents for $650/month. Laundry hookup avaliable for all units. Agent is related to sellers

Directions: Grant/Mountain West to Santa Rita - North to address

  
2549 N Santa Rita Ave
Tucson, Arizona 85719

Map

Central Tucson

Foster

Property SubtypeOther
Number of Units3
2 Br Units3
Year Built 1949
Square Feet 2497
Lot Square Feet 9017
Stories 1
ZoningPima County - CR2
Tax Year2006
Capitalization Rate0.056
Gross Rent Multiplier15.51
 
Gross Income: 
Avg 2 Br Rent$600/Mo
Gross Scheduled Rents$21,600/Yr $1,800/Mo
 
Expenses: 
Taxes$1833/Yr
Insurance$695/Yr
Other Expenses$415/Yr
Total Expenses$2,943/Yr $245/Mo
 
Net Income: 
Net Income$18,657/Yr $1,555/Mo
 
listed by:
Tucson's Choice Group, LLC

list price: $335,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639