
1214 E Drachman St Includes: - Frame Stucco Construction
- Laundry Facilities
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,668 | $2,535 | $2,401 | $2,134 | $1,868 | $1,601 | | 6% | $2,817 | $2,676 | $2,536 | $2,254 | $1,972 | $1,690 | | 6.5% | $2,970 | $2,822 | $2,673 | $2,376 | $2,079 | $1,782 | | 7% | $3,126 | $2,970 | $2,814 | $2,501 | $2,188 | $1,876 | | 7.5% | $3,286 | $3,121 | $2,957 | $2,628 | $2,300 | $1,971 | | 8% | $3,448 | $3,276 | $3,103 | $2,758 | $2,414 | $2,069 |
Remarks: Gorgeous contemporary home so very close to the University.. Only 2 blocks away!! Great investment property, always rented. Quality construction, with tile floors, tile counters in kitchen and baths, large master bedroom with large master bath that has a jacuzzi tub. Kitchen has all newer appliances and a breakfast bar. This home is never vacant!!! Directions: From Speedway & Mountain N to Drachman, West on Drachman to address. |
|
|
|
1214 E Drachman St Tucson, Arizona 85719
Map
Central Tucson Buena Vista
| Property Subtype | Single Family | | Number of Units | 1 | | Other Units | 1 | | Year Built | 2001 | | Square Feet | 2130 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.049 | | Gross Rent Multiplier | 17.40 | | | | Gross Income: | | | Avg Other Rent | $2250/Mo | | Gross Scheduled Rents | $27,000/Yr | $2,250/Mo | | | | Expenses: | | | Taxes | $2999/Yr | | Insurance | $834/Yr | | Management | $4/Yr | | Total Expenses | $3,837/Yr | $320/Mo | | | | Net Income: | | | Net Income | $23,163/Yr | $1,930/Mo |
listed by: Desert Southwest Realtylist price: $469,900
|
|