Home PageProperty SearchFavorite Sites

1214 E Drachman St Includes:

  • Frame Stucco Construction
  • Laundry Facilities
  • Covered Parking
  • Central AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,668$2,535$2,401$2,134$1,868$1,601
6%$2,817$2,676$2,536$2,254$1,972$1,690
6.5%$2,970$2,822$2,673$2,376$2,079$1,782
7%$3,126$2,970$2,814$2,501$2,188$1,876
7.5%$3,286$3,121$2,957$2,628$2,300$1,971
8%$3,448$3,276$3,103$2,758$2,414$2,069

Remarks: Gorgeous contemporary home so very close to the University.. Only 2 blocks away!! Great investment property, always rented. Quality construction, with tile floors, tile counters in kitchen and baths, large master bedroom with large master bath that has a jacuzzi tub. Kitchen has all newer appliances and a breakfast bar. This home is never vacant!!!

Directions: From Speedway & Mountain N to Drachman, West on Drachman to address.

  
1214 E Drachman St
Tucson, Arizona 85719

Map

Central Tucson

Buena Vista

Property SubtypeSingle Family
Number of Units1
Other Units1
Year Built 2001
Square Feet 2130
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.049
Gross Rent Multiplier17.40
 
Gross Income: 
Avg Other Rent$2250/Mo
Gross Scheduled Rents$27,000/Yr $2,250/Mo
 
Expenses: 
Taxes$2999/Yr
Insurance$834/Yr
Management$4/Yr
Total Expenses$3,837/Yr $320/Mo
 
Net Income: 
Net Income$23,163/Yr $1,930/Mo
 
listed by:
Desert Southwest Realty

list price: $469,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639