Home PageProperty SearchFavorite Sites

3932 E Hayhurst Ln Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Package Available
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Baseboard Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,902$1,807$1,712$1,522$1,331$1,141
6%$2,008$1,908$1,808$1,607$1,406$1,205
6.5%$2,117$2,012$1,906$1,694$1,482$1,270
7%$2,229$2,117$2,006$1,783$1,560$1,337
7.5%$2,342$2,225$2,108$1,874$1,640$1,405
8%$2,458$2,335$2,212$1,966$1,721$1,475

Remarks: Only a few days left and the bank gets it!! Come make an offer. Great 4-plex in a good location. All units recently remodeled. Long term tenants (one has been here since it was built!)Fully rented. Rents currently around $520/mo tenants pay all but water. Must write offer contingent upon viewing. Seller very motivated submit all offers!!

Directions: Alvernon / Glenn North one block to Hayhurst east to address. Building is on the south side of the street.

  
3932 E Hayhurst Ln
Tucson, Arizona 85712

Map

Central Tucson

Property SubtypeFourplex
2 Br Units4
Year Built 1984
Square Feet 2728
Stories 2
ZoningTucson - R3
Tax Year2006
Capitalization Rate0.062
Gross Rent Multiplier13.42
 
Gross Income: 
Avg 2 Br Rent$520/Mo
Gross Scheduled Rents$24,960/Yr $2,080/Mo
 
Expenses: 
Taxes$2150/Yr
Insurance$1006/Yr
Water and Sewer$1000/Yr
Total Expenses$4,156/Yr $346/Mo
 
Net Income: 
Net Income$20,804/Yr $1,734/Mo
 
listed by:
RE/MAX Majestic Realty

list price: $335,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639