
3932 E Hayhurst Ln Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Package Available
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Baseboard Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,902 | $1,807 | $1,712 | $1,522 | $1,331 | $1,141 | | 6% | $2,008 | $1,908 | $1,808 | $1,607 | $1,406 | $1,205 | | 6.5% | $2,117 | $2,012 | $1,906 | $1,694 | $1,482 | $1,270 | | 7% | $2,229 | $2,117 | $2,006 | $1,783 | $1,560 | $1,337 | | 7.5% | $2,342 | $2,225 | $2,108 | $1,874 | $1,640 | $1,405 | | 8% | $2,458 | $2,335 | $2,212 | $1,966 | $1,721 | $1,475 |
Remarks: Only a few days left and the bank gets it!! Come make an offer. Great 4-plex in a good location. All units recently remodeled. Long term tenants (one has been here since it was built!)Fully rented. Rents currently around $520/mo tenants pay all but water. Must write offer contingent upon viewing. Seller very motivated submit all offers!! Directions: Alvernon / Glenn North one block to Hayhurst east to address. Building is on the south side of the street. |
|
|
|
3932 E Hayhurst Ln Tucson, Arizona 85712
Map
Central Tucson
| Property Subtype | Fourplex | | 2 Br Units | 4 | | Year Built | 1984 | | Square Feet | 2728 | | Stories | 2 | | Zoning | Tucson - R3 | | Tax Year | 2006 | | Capitalization Rate | 0.062 | | Gross Rent Multiplier | 13.42 | | | | Gross Income: | | | Avg 2 Br Rent | $520/Mo | | Gross Scheduled Rents | $24,960/Yr | $2,080/Mo | | | | Expenses: | | | Taxes | $2150/Yr | | Insurance | $1006/Yr | | Water and Sewer | $1000/Yr | | Total Expenses | $4,156/Yr | $346/Mo | | | | Net Income: | | | Net Income | $20,804/Yr | $1,734/Mo |
listed by: RE/MAX Majestic Realtylist price: $335,000
|
|