
6145 E Fairmount St Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Package Available
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Electric Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,717 | $2,582 | $2,446 | $2,174 | $1,902 | $1,630 | | 6% | $2,869 | $2,726 | $2,583 | $2,296 | $2,009 | $1,722 | | 6.5% | $3,025 | $2,874 | $2,723 | $2,420 | $2,118 | $1,815 | | 7% | $3,184 | $3,025 | $2,866 | $2,547 | $2,229 | $1,910 | | 7.5% | $3,346 | $3,179 | $3,012 | $2,677 | $2,343 | $2,008 | | 8% | $3,512 | $3,336 | $3,161 | $2,809 | $2,458 | $2,107 |
Remarks: Newer triplex built in 2002, clean & well maintained, stained concrete floors. LOOK AT THE PICTURES! None above or below you in any of the three units. Each triplex is located on its own lot. All utilities are individually metered. Full-height CMU block walls between each unit. Short walk to bus lines, Trader Joe's, Starbucks, and Beyond Bread. Recorded easement! Directions: From Speedway & Wilmot go North to First traffic signal, Fairmount and go West to address. |
|
|
|
6145 E Fairmount St Tucson, Arizona 85712
Map
Central Tucson Catalina Heights
| Property Subtype | Tri-Plex | | 2 Br Units | 3 | | Year Built | 2002 | | Square Feet | 3372 | | Lot Square Feet | 11238 | | Stories | 2 | | Zoning | Pima County - MR | | Tax Year | 2006 | | Capitalization Rate | 0.046 | | Gross Rent Multiplier | 17.05 | | | | Gross Income: | | | Avg 2 Br Rent | $780/Mo | | Gross Scheduled Rents | $28,080/Yr | $2,340/Mo | | Vacancy Loss | -$3/Yr | | Adjusted Gross Income | $28,077/Yr | $2,340/Mo | | | | Expenses: | | | Contract Services | $690/Yr | | Taxes | $3045/Yr | | Insurance | $748/Yr | | Maintenance & Supplies | $335/Yr | | Water and Sewer | $955/Yr | | Other Expenses | $67/Yr | | Total Expenses | $5,840/Yr | $487/Mo | | | | Net Income: | | | Net Income | $22,237/Yr | $1,853/Mo |
listed by: Long Realty Companylist price: $478,600
|
|