20 E Columbia St Includes: - Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Heat Pump Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $852 | $809 | $767 | $681 | $596 | $511 | | 6% | $899 | $854 | $809 | $719 | $630 | $540 | | 6.5% | $948 | $901 | $853 | $758 | $664 | $569 | | 7% | $998 | $948 | $898 | $798 | $699 | $599 | | 7.5% | $1,049 | $996 | $944 | $839 | $734 | $629 | | 8% | $1,101 | $1,046 | $991 | $881 | $770 | $660 |
Remarks: Beautiful wood floors, new AC. Unit. Huge yard, with LARGE covered porch, with a seperate small Guest studio, new roof and newly stuccoed. BRING BUYER, NO QUALIFYING AND FULLY ASSUMABLE LOAN WITH ONLY 15K DOWN Directions: South on 6th Ave. and Ajo, East on Columbia, to address. |
|
|
|
20 E Columbia St
Tucson, Arizona 85714
Map
South Tucson Government Heights Subdivision
| Property Subtype | Duplex | | 3 Br Units | 1 | | Studio Units | 1 | | Year Built | 1941 | | Square Feet | 1241 | | Lot Square Feet | 8688 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2006 | | Capitalization Rate | 0.082 | | Gross Rent Multiplier | 11.11 | | | | Gross Income: | | | Avg 3 Br Rent | $800/Mo | | Avg Studio Rent | $325/Mo | | Gross Scheduled Rents | $13,500/Yr | $1,125/Mo | | | | Expenses: | | | Taxes | $672/Yr | | Insurance | $600/Yr | | Total Expenses | $1,272/Yr | $106/Mo | | | | Net Income: | | | Net Income | $12,228/Yr | $1,019/Mo |
listed by:
Lanier Enterprises & Realtylist price: $150,000
|
|
