Home PageProperty SearchFavorite Sites

302 N Euclid Includes:

  • Combo Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Facilities
  • Combo Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Combo Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$4,537$4,310$4,083$3,629$3,176$2,722
6%$4,790$4,551$4,311$3,832$3,353$2,874
6.5%$5,050$4,798$4,545$4,040$3,535$3,030
7%$5,316$5,050$4,784$4,253$3,721$3,189
7.5%$5,587$5,307$5,028$4,469$3,911$3,352
8%$5,863$5,570$5,277$4,690$4,104$3,518

Remarks: U/A SUPER BUY, THE WHOLE NE CORNER (9) UNITS AT ONLY $118.81 A SQUARE FOOT. MOST UNITS HAVE HAD SOME UPDATING.(7) VACANT,MOST ON KEYSAFE.THESE ARE REALLY UNIQUE UNITS IN THE HISTORICAL PIE ALLEN AREA.ALL UNITS & APPLIANCE TO BE SOLD IN AS IS CONDITION WITH NO WARRANTIES OR GUARANTEES.GO SHOW INVESTOR BE AN INVESTOR YOURSELF IN THE U/A AREA.ALL OFFERS WITH AS IS ADDENDUM.SEE TAXS CODES FOR LEGALS. CAN BE SOLD IN THREE DIFFERENT PARCEL OR AS ONE.

Directions: Speedway/Euclid, W. on Speedway, S. on Euclid, (NE corner of Euclid & 8th. Street).

  
302 N Euclid
Tucson, Arizona 85719

Map

Central Tucson

Buells

Property SubtypeCombination
Number of Units9
1 Br Units3
2 Br Units6
Year Built 1908
Square Feet 6725
Lot Square Feet 1
Stories 1
ZoningTucson - R2
Tax Year2006
Capitalization Rate0.066
Gross Rent Multiplier11.49
 
Gross Income: 
Avg 1 Br Rent$525/Mo
Avg 2 Br Rent$725/Mo
Gross Scheduled Rents$71,100/Yr $5,925/Mo
Other Income$600/Yr
Vacancy Loss-$2133/Yr
Adjusted Gross Income$69,567/Yr$5,797/Mo
 
Expenses: 
Gas & Electric$150/Yr
Taxes$6802/Yr
Insurance$2150/Yr
Maintenance & Supplies$150/Yr
Management$4266/Yr
Water and Sewer$3064/Yr
Total Expenses$16,582/Yr $1,382/Mo
 
Net Income: 
Net Income$52,985/Yr $4,415/Mo
 
listed by:
Realpros

list price: $799,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639