77 E Laguna St Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Electric Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $994 | $944 | $894 | $795 | $696 | $596 | | 6% | $1,049 | $997 | $944 | $839 | $734 | $630 | | 6.5% | $1,106 | $1,051 | $996 | $885 | $774 | $664 | | 7% | $1,164 | $1,106 | $1,048 | $931 | $815 | $699 | | 7.5% | $1,224 | $1,162 | $1,101 | $979 | $857 | $734 | | 8% | $1,284 | $1,220 | $1,156 | $1,027 | $899 | $770 |
Remarks: Duplex, just 2 years old, currently rented. Great investment opportunity in the central area. Scored concrete floors, washer/dryer hookups, paved parking. Directions: Stone & Glenn, N. to Laguna, E. to property. |
|
|
|
77 E Laguna St
Tucson, Arizona 85705
Map
Central Tucson Laguna Terrace Condos
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 2005 | | Square Feet | 1540 | | Lot Square Feet | 7667 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.059 | | Gross Rent Multiplier | 14.02 | | | | Gross Income: | | | Avg 2 Br Rent | $520/Mo | | Gross Scheduled Rents | $12,480/Yr | $1,040/Mo | | | | Expenses: | | | Taxes | $600/Yr | | Insurance | $300/Yr | | Maintenance & Supplies | $50/Yr | | Management | $1248/Yr | | Total Expenses | $2,198/Yr | $183/Mo | | | | Net Income: | | | Net Income | $10,282/Yr | $857/Mo |
listed by:
Keller Williams Mountain Vistas Realtylist price: $175,000
|
|
