Home PageProperty SearchFavorite Sites

1126 E Blacklidge Dr Includes:

  • Slump Block Construction
  • Electric Metered Seperately
  • Water Metered Seperately
  • Laundry Facilities
  • Package Available
  • Other AC
  • Pool
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Heat Pump Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$3,946$3,749$3,552$3,157$2,762$2,368
6%$4,167$3,959$3,750$3,334$2,917$2,500
6.5%$4,393$4,173$3,954$3,514$3,075$2,636
7%$4,624$4,393$4,161$3,699$3,237$2,774
7.5%$4,860$4,617$4,374$3,888$3,402$2,916
8%$5,100$4,845$4,590$4,080$3,570$3,060

Remarks: Beautifully remoedled units featuring maple cabinets, tile floors, A/C & Evap: 2 units have individual washer/dryer hookups. Commty washer/dryers on site for the rest. Lovely grassed and shade trees in common areas. Individual gas/elec meters. Property has extra land that will accomodate 2 addl units.Condo conversion will be completed by soon. HUGE UPSIDE IN VALUE!Currently 2 RV hookups that rent for $225.

Directions: Mountain/Blacklidge W to address.

  
1126 E Blacklidge Dr
Tucson, Arizona 85719

Map

Central Tucson

Catalina Poultry Acres

Property SubtypeApartment
Number of Units8
1 Br Units8
Year Built 1957
Square Feet 4800
Lot Square Feet 24829
Stories 1
ZoningTucson - R2
Tax Year2006
Capitalization Rate0.063
Gross Rent Multiplier11.72
 
Gross Income: 
Avg 1 Br Rent$575/Mo
Gross Scheduled Rents$55,200/Yr $4,600/Mo
Other Income$4100/Yr
Adjusted Gross Income$59,300/Yr$4,942/Mo
 
Expenses: 
Gas & Electric$2500/Yr
Taxes$3000/Yr
Insurance$3000/Yr
Maintenance & Supplies$3100/Yr
Water and Sewer$2500/Yr
Other Expenses$1300/Yr
Total Expenses$15,400/Yr $1,283/Mo
 
Net Income: 
Net Income$43,900/Yr $3,658/Mo
 
listed by:
Realty Executives Southern Arizona

list price: $695,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639