Home PageProperty SearchFavorite Sites

45 E Limberlost Dr Includes:

  • Slump Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Package Available
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,640$2,508$2,376$2,112$1,848$1,584
6%$2,788$2,649$2,509$2,230$1,952$1,673
6.5%$2,939$2,792$2,645$2,351$2,057$1,763
7%$3,094$2,939$2,784$2,475$2,166$1,856
7.5%$3,251$3,089$2,926$2,601$2,276$1,951
8%$3,412$3,241$3,071$2,730$2,388$2,047

Remarks: GREAT LOCATION, CONDITION & POTENTIAL. THESE CONTEMPORARY TRIPLEXES WITH CENTRAL COURTYARD. UPGRADED FLOORING. ALL HAVE WASHER/DRYER HOOKUP, LARGE PRIVATE BACKYARDS, GOOD STORAGE.CONDO CONVERSION WILL BE COMPLETED IN 3/08. HUGE UPSIDE IN VALUE FOR NEW BUYER. EXTRA LOT IN BACK AVAIL FOR $60K THAT WILL ACCOMODATE TWO NEW UNITS.CONDO CONVERSION WILL BE COMPLETED IN NUMBERS REFLECT ACTUAL EXPENSES AND MARKET RENTS.

Directions: FROM ORACLE, E-LIMBERLOST TO ADDRESS

  
45 E Limberlost Dr
Tucson, Arizona 85705

Map

Central Tucson

Property SubtypeApartment
Number of Units6
1 Br Units4
2 Br Units2
Year Built 1974
Square Feet 3872
Lot Square Feet 16553
Stories 1
ZoningTucson - R2
Tax Year2006
Capitalization Rate0.071
Gross Rent Multiplier10.47
 
Gross Income: 
Avg 1 Br Rent$575/Mo
Avg 2 Br Rent$700/Mo
Gross Scheduled Rents$44,400/Yr $3,700/Mo
 
Expenses: 
Contract Services$405/Yr
Gas & Electric$112/Yr
Taxes$2800/Yr
Insurance$2600/Yr
Maintenance & Supplies$3100/Yr
Water and Sewer$1725/Yr
Other Expenses$700/Yr
Total Expenses$11,442/Yr $954/Mo
 
Net Income: 
Net Income$32,958/Yr $2,747/Mo
 
listed by:
Realty Executives Southern Arizona

list price: $465,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639