Home PageProperty SearchFavorite Sites

2152 W Frostwood Ln Includes:

  • Frame Stucco Construction
  • Laundry Facilities
  • Covered Parking
  • Central AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,221$1,160$1,099$977$855$732
6%$1,289$1,225$1,160$1,031$902$773
6.5%$1,359$1,291$1,223$1,087$951$815
7%$1,430$1,359$1,287$1,144$1,001$858
7.5%$1,503$1,428$1,353$1,203$1,052$902
8%$1,578$1,499$1,420$1,262$1,104$947

Remarks: Short sale opportunity. Owner must sell immediately! Great investment opportunity property has an option to purchase contract with a much higher sales price that expires 09/08. This great deal won't last long

Directions: Grant/Silverbel-N, Frostwood-E to address

  
2152 W Frostwood Ln
Tucson, Arizona 85745

Map

West Tucson

Ironwood

Property SubtypeSingle Family
Number of Units1
3 Br Units1
Year Built 2001
Square Feet 1663
Lot Square Feet 4950
Stories 1
ZoningTucson - R1
Tax Year2006
Capitalization Rate0.076
Gross Rent Multiplier11.23
 
Gross Income: 
Avg 3 Br Rent$1595/Mo
Gross Scheduled Rents$19,140/Yr $1,595/Mo
 
Expenses: 
Taxes$1716/Yr
Insurance$375/Yr
Management$780/Yr
Total Expenses$2,871/Yr $239/Mo
 
Net Income: 
Net Income$16,269/Yr $1,356/Mo
 
listed by:
La Ventana Realty

list price: $215,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639