
2152 W Frostwood Ln Includes: - Frame Stucco Construction
- Laundry Facilities
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,221 | $1,160 | $1,099 | $977 | $855 | $732 | | 6% | $1,289 | $1,225 | $1,160 | $1,031 | $902 | $773 | | 6.5% | $1,359 | $1,291 | $1,223 | $1,087 | $951 | $815 | | 7% | $1,430 | $1,359 | $1,287 | $1,144 | $1,001 | $858 | | 7.5% | $1,503 | $1,428 | $1,353 | $1,203 | $1,052 | $902 | | 8% | $1,578 | $1,499 | $1,420 | $1,262 | $1,104 | $947 |
Remarks: Short sale opportunity. Owner must sell immediately! Great investment opportunity property has an option to purchase contract with a much higher sales price that expires 09/08. This great deal won't last long Directions: Grant/Silverbel-N, Frostwood-E to address |
|
|
|
2152 W Frostwood Ln Tucson, Arizona 85745
Map
West Tucson Ironwood
| Property Subtype | Single Family | | Number of Units | 1 | | 3 Br Units | 1 | | Year Built | 2001 | | Square Feet | 1663 | | Lot Square Feet | 4950 | | Stories | 1 | | Zoning | Tucson - R1 | | Tax Year | 2006 | | Capitalization Rate | 0.076 | | Gross Rent Multiplier | 11.23 | | | | Gross Income: | | | Avg 3 Br Rent | $1595/Mo | | Gross Scheduled Rents | $19,140/Yr | $1,595/Mo | | | | Expenses: | | | Taxes | $1716/Yr | | Insurance | $375/Yr | | Management | $780/Yr | | Total Expenses | $2,871/Yr | $239/Mo | | | | Net Income: | | | Net Income | $16,269/Yr | $1,356/Mo |
listed by: La Ventana Realtylist price: $215,000
|
|