
1930 S 5th Ave Includes: - Slump Block Construction
- Covered Parking
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,235 | $1,173 | $1,111 | $988 | $864 | $741 | | 6% | $1,304 | $1,239 | $1,174 | $1,043 | $913 | $782 | | 6.5% | $1,375 | $1,306 | $1,237 | $1,100 | $962 | $825 | | 7% | $1,447 | $1,375 | $1,302 | $1,158 | $1,013 | $868 | | 7.5% | $1,521 | $1,445 | $1,369 | $1,217 | $1,065 | $912 | | 8% | $1,596 | $1,516 | $1,436 | $1,277 | $1,117 | $958 |
Remarks: 2 Charming homes. Live in one, rent the other. 5th Ave home is rented month-to-month. The second home is located on the NW corner of 5th Ave and 30th St. and is being remodeled. Home on 5th Ave is a 4BD/2BA & the other is a 3BD/1BA. Great location for South Tucson, near restaurants, banks, bus stop, shopping and just minutes from the freeway, UofA and downtown Tucson. Directions: From 29th St. & 6th Ave, go East to 5th Ave and South to Address. Second home is on same lot on the NW corner of 5th Ave and 30th St. |
|
|
|
1930 S 5th Ave South Tucson, Arizona 85713
Map
South South Tucson Home
| Property Subtype | Single Family | | Number of Units | 2 | | 3 Br Units | 1 | | Other Units | 1 | | Year Built | 1947 | | Square Feet | 2567 | | Lot Square Feet | 5881 | | Stories | 1 | | Zoning | South Tucson - SB2A | | Tax Year | 2007 | | Capitalization Rate | 0.074 | | Gross Rent Multiplier | 11.70 | | | | Gross Income: | | | Avg 3 Br Rent | $750/Mo | | Avg Other Rent | $800/Mo | | Gross Scheduled Rents | $18,600/Yr | $1,550/Mo | | Vacancy Loss | -$3/Yr | | Adjusted Gross Income | $18,597/Yr | $1,550/Mo | | | | Expenses: | | | Taxes | $996/Yr | | Insurance | $500/Yr | | Water and Sewer | $900/Yr | | Total Expenses | $2,396/Yr | $200/Mo | | | | Net Income: | | | Net Income | $16,201/Yr | $1,350/Mo |
listed by: Integra Group Real Estate, LLClist price: $217,500
|
|