Home PageProperty SearchFavorite Sites

4711 N Courtney Dr Includes:

  • Frame Stucco Construction
  • Laundry Facilities
  • Covered Parking
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,079$1,025$971$863$755$647
6%$1,139$1,082$1,025$911$797$683
6.5%$1,201$1,141$1,081$961$841$721
7%$1,264$1,201$1,138$1,011$885$758
7.5%$1,329$1,262$1,196$1,063$930$797
8%$1,394$1,324$1,255$1,115$976$836

Remarks: Short Sale Opportunity! This great house in a great location must be sold TODAY! This awesome investment opportunity has built in tenants who have an option to purchase this great home 07/08. Get it Today!

Directions: Rothrauff South on Courtney Drive to address.

  
4711 N Courtney Dr
Tucson, Arizona 85705

Map

NorthWest Tucson

Edgebrooke Village

Property SubtypeSingle Family
Number of Units1
Other Units1
Year Built 1983
Square Feet 1676
Lot Square Feet 5000
Stories 1
ZoningPima County - MU
Tax Year2006
Capitalization Rate0.065
Gross Rent Multiplier12.67
 
Gross Income: 
Avg Other Rent$1250/Mo
Gross Scheduled Rents$15,000/Yr $1,250/Mo
 
Expenses: 
Taxes$1585/Yr
Insurance$350/Yr
Management$780/Yr
Total Expenses$2,715/Yr $226/Mo
 
Net Income: 
Net Income$12,285/Yr $1,024/Mo
 
listed by:
La Ventana Realty

list price: $190,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639