
5553 W Copperhead Dr Includes: - Frame Stucco Construction
- Interior Steps
- Laundry Facilities
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Zoned Electric Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,987 | $1,888 | $1,789 | $1,590 | $1,391 | $1,192 | | 6% | $2,098 | $1,994 | $1,889 | $1,679 | $1,469 | $1,259 | | 6.5% | $2,212 | $2,102 | $1,991 | $1,770 | $1,549 | $1,327 | | 7% | $2,329 | $2,212 | $2,096 | $1,863 | $1,630 | $1,397 | | 7.5% | $2,447 | $2,325 | $2,203 | $1,958 | $1,713 | $1,468 | | 8% | $2,568 | $2,440 | $2,311 | $2,055 | $1,798 | $1,541 |
Remarks: Short sale opportunity! This great house in a great location must be sold today! Current tennant is on a month to month agreement. Directions: Cortaro/Hartman-N to copperhead-W to address |
|
|
|
5553 W Copperhead Dr Tucson, Arizona 85742
Map
NorthWest Tucson Hartman Vistas
| Property Subtype | Single Family | | Number of Units | 1 | | Other Units | 1 | | Year Built | 2004 | | Square Feet | 2886 | | Lot Square Feet | 6708 | | Stories | 2 | | Zoning | Marana - R6 | | Tax Year | 2006 | | Capitalization Rate | 0.059 | | Gross Rent Multiplier | 14.23 | | | | Gross Income: | | | Avg Other Rent | $2050/Mo | | Gross Scheduled Rents | $24,600/Yr | $2,050/Mo | | | | Expenses: | | | Taxes | $2837/Yr | | Insurance | $400/Yr | | Management | $780/Yr | | Total Expenses | $4,017/Yr | $335/Mo | | | | Net Income: | | | Net Income | $20,583/Yr | $1,715/Mo |
listed by: La Ventana Realtylist price: $350,000
|
|