Home PageProperty SearchFavorite Sites

5553 W Copperhead Dr Includes:

  • Frame Stucco Construction
  • Interior Steps
  • Laundry Facilities
  • Covered Parking
  • Central AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Zoned Electric Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,987$1,888$1,789$1,590$1,391$1,192
6%$2,098$1,994$1,889$1,679$1,469$1,259
6.5%$2,212$2,102$1,991$1,770$1,549$1,327
7%$2,329$2,212$2,096$1,863$1,630$1,397
7.5%$2,447$2,325$2,203$1,958$1,713$1,468
8%$2,568$2,440$2,311$2,055$1,798$1,541

Remarks: Short sale opportunity! This great house in a great location must be sold today! Current tennant is on a month to month agreement.

Directions: Cortaro/Hartman-N to copperhead-W to address

  
5553 W Copperhead Dr
Tucson, Arizona 85742

Map

NorthWest Tucson

Hartman Vistas

Property SubtypeSingle Family
Number of Units1
Other Units1
Year Built 2004
Square Feet 2886
Lot Square Feet 6708
Stories 2
ZoningMarana - R6
Tax Year2006
Capitalization Rate0.059
Gross Rent Multiplier14.23
 
Gross Income: 
Avg Other Rent$2050/Mo
Gross Scheduled Rents$24,600/Yr $2,050/Mo
 
Expenses: 
Taxes$2837/Yr
Insurance$400/Yr
Management$780/Yr
Total Expenses$4,017/Yr $335/Mo
 
Net Income: 
Net Income$20,583/Yr $1,715/Mo
 
listed by:
La Ventana Realty

list price: $350,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639