Home PageProperty SearchFavorite Sites

5689 W Copperhead Dr Includes:

  • Frame Stucco Construction
  • Interior Steps
  • Laundry Facilities
  • Covered Parking
  • Central AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,817$1,726$1,635$1,454$1,272$1,090
6%$1,919$1,823$1,727$1,535$1,343$1,151
6.5%$2,023$1,921$1,820$1,618$1,416$1,214
7%$2,129$2,023$1,916$1,703$1,490$1,277
7.5%$2,237$2,126$2,014$1,790$1,566$1,342
8%$2,348$2,231$2,113$1,878$1,644$1,409

Remarks: Short sale opportunity! This great house in a great location must be sold today! This awesome investment opportunity has built in tenants who have an option to purchase this great home 03/08. Get it today!

Directions: I-10/Cortaro-E Hartman-N Copperhead-W to address.

  
5689 W Copperhead Dr
Tucson, Arizona 85742

Map

NorthWest Tucson

Hartman Vistas

Property SubtypeSingle Family
Number of Units1
Other Units1
Year Built 2005
Square Feet 2609
Lot Square Feet 5040
Stories 2
ZoningMarana - R6
Tax Year2006
Capitalization Rate0.055
Gross Rent Multiplier14.94
 
Gross Income: 
Avg Other Rent$1785/Mo
Gross Scheduled Rents$21,420/Yr $1,785/Mo
 
Expenses: 
Taxes$2529/Yr
Insurance$395/Yr
Management$780/Yr
Total Expenses$3,704/Yr $309/Mo
 
Net Income: 
Net Income$17,716/Yr $1,476/Mo
 
listed by:
La Ventana Realty

list price: $320,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639