
5689 W Copperhead Dr Includes: - Frame Stucco Construction
- Interior Steps
- Laundry Facilities
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,817 | $1,726 | $1,635 | $1,454 | $1,272 | $1,090 | | 6% | $1,919 | $1,823 | $1,727 | $1,535 | $1,343 | $1,151 | | 6.5% | $2,023 | $1,921 | $1,820 | $1,618 | $1,416 | $1,214 | | 7% | $2,129 | $2,023 | $1,916 | $1,703 | $1,490 | $1,277 | | 7.5% | $2,237 | $2,126 | $2,014 | $1,790 | $1,566 | $1,342 | | 8% | $2,348 | $2,231 | $2,113 | $1,878 | $1,644 | $1,409 |
Remarks: Short sale opportunity! This great house in a great location must be sold today! This awesome investment opportunity has built in tenants who have an option to purchase this great home 03/08. Get it today! Directions: I-10/Cortaro-E Hartman-N Copperhead-W to address. |
|
|
|
5689 W Copperhead Dr Tucson, Arizona 85742
Map
NorthWest Tucson Hartman Vistas
| Property Subtype | Single Family | | Number of Units | 1 | | Other Units | 1 | | Year Built | 2005 | | Square Feet | 2609 | | Lot Square Feet | 5040 | | Stories | 2 | | Zoning | Marana - R6 | | Tax Year | 2006 | | Capitalization Rate | 0.055 | | Gross Rent Multiplier | 14.94 | | | | Gross Income: | | | Avg Other Rent | $1785/Mo | | Gross Scheduled Rents | $21,420/Yr | $1,785/Mo | | | | Expenses: | | | Taxes | $2529/Yr | | Insurance | $395/Yr | | Management | $780/Yr | | Total Expenses | $3,704/Yr | $309/Mo | | | | Net Income: | | | Net Income | $17,716/Yr | $1,476/Mo |
listed by: La Ventana Realtylist price: $320,000
|
|