
3495 N Crystal Hill Ave Includes: - Frame Stucco Construction
- Interior Steps
- Laundry Facilities
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,862 | $1,769 | $1,676 | $1,490 | $1,304 | $1,117 | | 6% | $1,967 | $1,868 | $1,770 | $1,573 | $1,377 | $1,180 | | 6.5% | $2,073 | $1,970 | $1,866 | $1,659 | $1,451 | $1,244 | | 7% | $2,182 | $2,073 | $1,964 | $1,746 | $1,528 | $1,309 | | 7.5% | $2,293 | $2,179 | $2,064 | $1,835 | $1,605 | $1,376 | | 8% | $2,407 | $2,286 | $2,166 | $1,925 | $1,685 | $1,444 |
Remarks: Short sale opportunity! This great house in a great location must be sold today! This awesome investment opportunity has built in tenants who have an option to purchase this great home 9/08. Get it today! Directions: Grant/Silverbell-N Sweetwater-W El Moraga-S Tellurite-W Caprite-N to Crystal Hill R to address |
|
|
|
3495 N Crystal Hill Ave Tucson, Arizona 85745
Map
West Tucson Rancho Agua Dulce
| Property Subtype | Single Family | | Number of Units | 1 | | Other Units | 1 | | Year Built | 2001 | | Square Feet | 2591 | | Lot Square Feet | 5200 | | Stories | 2 | | Zoning | Pima County - CR3 | | Tax Year | 2006 | | Capitalization Rate | 0.043 | | Gross Rent Multiplier | 18.28 | | | | Gross Income: | | | Avg Other Rent | $1495/Mo | | Gross Scheduled Rents | $17,940/Yr | $1,495/Mo | | | | Expenses: | | | Taxes | $2819/Yr | | Insurance | $385/Yr | | Management | $780/Yr | | Total Expenses | $3,984/Yr | $332/Mo | | | | Net Income: | | | Net Income | $13,956/Yr | $1,163/Mo |
listed by: La Ventana Realtylist price: $328,000
|
|