Home PageProperty SearchFavorite Sites

1545 W Hegel Ln Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Laundry Facilities
  • Package Available
  • Covered Parking
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,476$1,402$1,328$1,181$1,033$886
6%$1,559$1,481$1,403$1,247$1,091$935
6.5%$1,643$1,561$1,479$1,314$1,150$986
7%$1,729$1,643$1,557$1,384$1,211$1,038
7.5%$1,818$1,727$1,636$1,454$1,272$1,091
8%$1,907$1,812$1,717$1,526$1,335$1,144

Remarks: ***Builder/Developer/Investor needed** 1.06 acre parcel zoned MH2 w/3 BR, 2 BA, 1398 sq.ft. SFR(rent $820) + 2 BRa, 1 BA, 900 sq.ft.(rent $475) with room to add additional units (total of 8 units can fit). Fully approved development plan for Buyer to pick up & run with.

Directions: I-10/Prince-East, Romero-South, Hegel-East to address.

  
1545 W Hegel Ln
Tucson, Arizona 85705

Map

West Tucson

Property SubtypeOther
Number of Units2
2 Br Units1
3 Br Units1
Year Built 1985
Square Feet 1898
Acres1
Stories 1
ZoningTucson - MH2
Tax Year2008
Capitalization Rate0.049
Gross Rent Multiplier16.73
 
Gross Income: 
Avg 2 Br Rent$475/Mo
Avg 3 Br Rent$820/Mo
Gross Scheduled Rents$15,540/Yr $1,295/Mo
 
Expenses: 
Taxes$2135/Yr
Insurance$650/Yr
Total Expenses$2,785/Yr $232/Mo
 
Net Income: 
Net Income$12,755/Yr $1,063/Mo
 
listed by:
Realty Executives Southern Arizona

list price: $259,950




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639