4332 E Lee St Includes: - Frame Stucco Construction
- Gas Metered Seperately
- Laundry Hookup
- Central AC
- Pool
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Electric Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,944 | $2,797 | $2,650 | $2,355 | $2,061 | $1,766 | | 6% | $3,109 | $2,953 | $2,798 | $2,487 | $2,176 | $1,865 | | 6.5% | $3,277 | $3,113 | $2,950 | $2,622 | $2,294 | $1,966 | | 7% | $3,450 | $3,277 | $3,105 | $2,760 | $2,415 | $2,070 | | 7.5% | $3,625 | $3,444 | $3,263 | $2,900 | $2,538 | $2,175 | | 8% | $3,805 | $3,614 | $3,424 | $3,044 | $2,663 | $2,283 |
Remarks: 2 Triplexes made up of a 4 br/2ba House and 5- 2BR/1BA Units and a Pool. Property Includes Tax # 122-12-253B and # 122-12-253C Seller is a licensed real estate agent in AZ. Directions: Swan/Broadway N to Lee St, W to Address |
|
|
|
4332 E Lee St
Tucson, Arizona 85712
Map
Central Tucson Speedway
| Property Subtype | Combination | | Number of Units | 6 | | 2 Br Units | 5 | | Other Units | 1 | | Year Built | 1978 | | Square Feet | 5168 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.085 | | Gross Rent Multiplier | 9.44 | | | | Gross Income: | | | Avg 2 Br Rent | $700/Mo | | Avg Other Rent | $1100/Mo | | Gross Scheduled Rents | $55,200/Yr | $4,600/Mo | | Vacancy Loss | -$300/Yr | | Adjusted Gross Income | $54,900/Yr | $4,575/Mo | | | | Expenses: | | | Contract Services | $1320/Yr | | Gas & Electric | $900/Yr | | Taxes | $3708/Yr | | Insurance | $2529/Yr | | Maintenance & Supplies | $840/Yr | | Water and Sewer | $1200/Yr | | Other Expenses | $300/Yr | | Total Expenses | $10,797/Yr | $900/Mo | | | | Net Income: | | | Net Income | $44,103/Yr | $3,675/Mo |
listed by:
Tierra Antigua Realtylist price: $518,500
|
|
