Home PageProperty SearchFavorite Sites

5637 W Shady Grove Dr Includes:

  • Frame Stucco Construction
  • Laundry Facilities
  • Covered Parking
  • Central AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,306$1,241$1,175$1,045$914$784
6%$1,379$1,310$1,241$1,103$965$827
6.5%$1,454$1,381$1,308$1,163$1,018$872
7%$1,530$1,454$1,377$1,224$1,071$918
7.5%$1,608$1,528$1,447$1,287$1,126$965
8%$1,688$1,603$1,519$1,350$1,181$1,013

Remarks: Short Sale Investment Opportunity! Seller must sell this great house in a great neighborhood at a great price! This nice floor plan makes this home a fantastic income property or a place for you to call home. Current tenants have an option to purchase this home that expires 8/08.

Directions: I-10/Cortaro- E Cerius Strav- N Shady Grove to address.

  
5637 W Shady Grove Dr
Tucson, Arizona 85742

Map

NorthWest Tucson

Cortaro Ranch

Property SubtypeSingle Family
Number of Units1
Other Units1
Year Built 2004
Square Feet 1812
Lot Square Feet 7405
Stories 1
ZoningTucson - R1
Tax Year2006
Capitalization Rate0.074
Gross Rent Multiplier11.62
 
Gross Income: 
Avg Other Rent$1650/Mo
Gross Scheduled Rents$19,800/Yr $1,650/Mo
 
Expenses: 
Taxes$1633/Yr
Insurance$398/Yr
Management$775/Yr
Total Expenses$2,806/Yr $234/Mo
 
Net Income: 
Net Income$16,994/Yr $1,416/Mo
 
listed by:
La Ventana Realty

list price: $230,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639