
5637 W Shady Grove Dr Includes: - Frame Stucco Construction
- Laundry Facilities
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,306 | $1,241 | $1,175 | $1,045 | $914 | $784 | | 6% | $1,379 | $1,310 | $1,241 | $1,103 | $965 | $827 | | 6.5% | $1,454 | $1,381 | $1,308 | $1,163 | $1,018 | $872 | | 7% | $1,530 | $1,454 | $1,377 | $1,224 | $1,071 | $918 | | 7.5% | $1,608 | $1,528 | $1,447 | $1,287 | $1,126 | $965 | | 8% | $1,688 | $1,603 | $1,519 | $1,350 | $1,181 | $1,013 |
Remarks: Short Sale Investment Opportunity! Seller must sell this great house in a great neighborhood at a great price! This nice floor plan makes this home a fantastic income property or a place for you to call home. Current tenants have an option to purchase this home that expires 8/08. Directions: I-10/Cortaro- E Cerius Strav- N Shady Grove to address. |
|
|
|
5637 W Shady Grove Dr Tucson, Arizona 85742
Map
NorthWest Tucson Cortaro Ranch
| Property Subtype | Single Family | | Number of Units | 1 | | Other Units | 1 | | Year Built | 2004 | | Square Feet | 1812 | | Lot Square Feet | 7405 | | Stories | 1 | | Zoning | Tucson - R1 | | Tax Year | 2006 | | Capitalization Rate | 0.074 | | Gross Rent Multiplier | 11.62 | | | | Gross Income: | | | Avg Other Rent | $1650/Mo | | Gross Scheduled Rents | $19,800/Yr | $1,650/Mo | | | | Expenses: | | | Taxes | $1633/Yr | | Insurance | $398/Yr | | Management | $775/Yr | | Total Expenses | $2,806/Yr | $234/Mo | | | | Net Income: | | | Net Income | $16,994/Yr | $1,416/Mo |
listed by: La Ventana Realtylist price: $230,000
|
|