Home PageProperty SearchFavorite Sites

2025 W Calle Cielo de Oro Includes:

  • Frame Stucco Construction
  • Laundry Facilities
  • Covered Parking
  • Central AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$965$917$869$772$676$579
6%$1,019$968$917$815$713$612
6.5%$1,075$1,021$967$860$752$645
7%$1,131$1,074$1,018$905$792$679
7.5%$1,189$1,129$1,070$951$832$713
8%$1,247$1,185$1,123$998$873$748

Remarks: SHORT SALE INVESTMENT OPPORTUNITY! SELLER MUST SELL THIS GREAT HOUSE IN A GREAT NEIGHBORHOOD AT A GREAT PRICE! THIS NICE FLOOR PLAN MAKES THIS HOME A FANTASTIC INCOME PROPERTY OR A PLACE FOR YOU TO CALL HOME. CURRENT TENANTS HAVE AN OPTION TO PURCHASE THIS HOME THAT EXPIRES 05/2008.

Directions: Valencia/Headly-South, Calle Cielo de Oro-West to Address

  
2025 W Calle Cielo de Oro
Tucson, Arizona 85746

Map

SouthWest Tucson

Paraiso

Property SubtypeSingle Family
Number of Units1
3 Br Units1
Year Built 2003
Square Feet 1495
Lot Square Feet 5184
Stories 1
ZoningTucson - R3
Tax Year2006
Capitalization Rate0.069
Gross Rent Multiplier11.81
 
Gross Income: 
Avg 3 Br Rent$1200/Mo
Gross Scheduled Rents$14,400/Yr $1,200/Mo
 
Expenses: 
Taxes$1583/Yr
Insurance$385/Yr
Management$780/Yr
Total Expenses$2,748/Yr $229/Mo
 
Net Income: 
Net Income$11,652/Yr $971/Mo
 
listed by:
La Ventana Realty

list price: $170,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639