
2025 W Calle Cielo de Oro Includes: - Frame Stucco Construction
- Laundry Facilities
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $965 | $917 | $869 | $772 | $676 | $579 | | 6% | $1,019 | $968 | $917 | $815 | $713 | $612 | | 6.5% | $1,075 | $1,021 | $967 | $860 | $752 | $645 | | 7% | $1,131 | $1,074 | $1,018 | $905 | $792 | $679 | | 7.5% | $1,189 | $1,129 | $1,070 | $951 | $832 | $713 | | 8% | $1,247 | $1,185 | $1,123 | $998 | $873 | $748 |
Remarks: SHORT SALE INVESTMENT OPPORTUNITY! SELLER MUST SELL THIS GREAT HOUSE IN A GREAT NEIGHBORHOOD AT A GREAT PRICE! THIS NICE FLOOR PLAN MAKES THIS HOME A FANTASTIC INCOME PROPERTY OR A PLACE FOR YOU TO CALL HOME. CURRENT TENANTS HAVE AN OPTION TO PURCHASE THIS HOME THAT EXPIRES 05/2008. Directions: Valencia/Headly-South, Calle Cielo de Oro-West to Address |
|
|
|
2025 W Calle Cielo de Oro Tucson, Arizona 85746
Map
SouthWest Tucson Paraiso
| Property Subtype | Single Family | | Number of Units | 1 | | 3 Br Units | 1 | | Year Built | 2003 | | Square Feet | 1495 | | Lot Square Feet | 5184 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2006 | | Capitalization Rate | 0.069 | | Gross Rent Multiplier | 11.81 | | | | Gross Income: | | | Avg 3 Br Rent | $1200/Mo | | Gross Scheduled Rents | $14,400/Yr | $1,200/Mo | | | | Expenses: | | | Taxes | $1583/Yr | | Insurance | $385/Yr | | Management | $780/Yr | | Total Expenses | $2,748/Yr | $229/Mo | | | | Net Income: | | | Net Income | $11,652/Yr | $971/Mo |
listed by: La Ventana Realtylist price: $170,000
|
|