
1822 N Dragoon St Includes: - Steel Frame Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Package Available
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Electric Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,647 | $1,564 | $1,482 | $1,317 | $1,153 | $988 | | 6% | $1,739 | $1,652 | $1,565 | $1,391 | $1,217 | $1,043 | | 6.5% | $1,833 | $1,741 | $1,650 | $1,466 | $1,283 | $1,100 | | 7% | $1,929 | $1,833 | $1,736 | $1,544 | $1,351 | $1,158 | | 7.5% | $2,028 | $1,926 | $1,825 | $1,622 | $1,419 | $1,217 | | 8% | $2,128 | $2,022 | $1,915 | $1,702 | $1,490 | $1,277 |
Remarks: MINUTES FROM UofA!GREAT INVESTMENT GEM!!!ASTOUNDING PRIDE IN CONSTRUCTION BUILT IN 2004. EACH 1038sf UNIT IS 3BDRM 2BA AND RENTS FOR 795/MO PER UNIT.TENANTS PAY THEIR UTILITIES. DUPLEX HAS TILE FLOORS THRUOUT & LAUNDRY HOOKUPS,STOVE,REFRIG INCLUDED IN SALE. TENANTS RESIDE IN BOTH UNITS. CALL AGENT TO SHOW. SUBMIT ALL OFFERS!!! Directions: SILVERBELL & GRANT E TO DRAGOON;S ON DRAGOON TO ADDRESS |
|
|
|
1822 N Dragoon St Tucson, Arizona 85745
Map
West Tucson El Rio Acres
| Property Subtype | Duplex | | 3 Br Units | 2 | | Year Built | 2004 | | Square Feet | 2076 | | Lot Square Feet | 15750 | | Stories | 1 | | Zoning | Tucson - CR2 | | Tax Year | 2006 | | Capitalization Rate | 0.058 | | Gross Rent Multiplier | 15.20 | | | | Gross Income: | | | Avg 3 Br Rent | $795/Mo | | Gross Scheduled Rents | $19,080/Yr | $1,590/Mo | | | | Expenses: | | | Taxes | $1961/Yr | | Insurance | $300/Yr | | Total Expenses | $2,261/Yr | $188/Mo | | | | Net Income: | | | Net Income | $16,819/Yr | $1,402/Mo |
listed by: Casas Adobes Realtylist price: $290,000
|
|