Home PageProperty SearchFavorite Sites

1822 N Dragoon St Includes:

  • Steel Frame Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Laundry Hookup
  • Package Available
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Electric Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,647$1,564$1,482$1,317$1,153$988
6%$1,739$1,652$1,565$1,391$1,217$1,043
6.5%$1,833$1,741$1,650$1,466$1,283$1,100
7%$1,929$1,833$1,736$1,544$1,351$1,158
7.5%$2,028$1,926$1,825$1,622$1,419$1,217
8%$2,128$2,022$1,915$1,702$1,490$1,277

Remarks: MINUTES FROM UofA!GREAT INVESTMENT GEM!!!ASTOUNDING PRIDE IN CONSTRUCTION BUILT IN 2004. EACH 1038sf UNIT IS 3BDRM 2BA AND RENTS FOR 795/MO PER UNIT.TENANTS PAY THEIR UTILITIES. DUPLEX HAS TILE FLOORS THRUOUT & LAUNDRY HOOKUPS,STOVE,REFRIG INCLUDED IN SALE. TENANTS RESIDE IN BOTH UNITS. CALL AGENT TO SHOW. SUBMIT ALL OFFERS!!!

Directions: SILVERBELL & GRANT E TO DRAGOON;S ON DRAGOON TO ADDRESS

  
1822 N Dragoon St
Tucson, Arizona 85745

Map

West Tucson

El Rio Acres

Property SubtypeDuplex
3 Br Units2
Year Built 2004
Square Feet 2076
Lot Square Feet 15750
Stories 1
ZoningTucson - CR2
Tax Year2006
Capitalization Rate0.058
Gross Rent Multiplier15.20
 
Gross Income: 
Avg 3 Br Rent$795/Mo
Gross Scheduled Rents$19,080/Yr $1,590/Mo
 
Expenses: 
Taxes$1961/Yr
Insurance$300/Yr
Total Expenses$2,261/Yr $188/Mo
 
Net Income: 
Net Income$16,819/Yr $1,402/Mo
 
listed by:
Casas Adobes Realty

list price: $290,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639