Home PageProperty SearchFavorite Sites

128 N Campbell Ave Includes:

  • Masonry Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Laundry Hookup
  • Covered Parking
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,152$2,044$1,937$1,722$1,506$1,291
6%$2,272$2,159$2,045$1,818$1,591$1,363
6.5%$2,396$2,276$2,156$1,916$1,677$1,437
7%$2,521$2,395$2,269$2,017$1,765$1,513
7.5%$2,650$2,518$2,385$2,120$1,855$1,590
8%$2,781$2,642$2,503$2,225$1,947$1,669

Remarks: Beautiful Sam Hughes remodel. ROOM TO BUILD ON BACK LOT! New Electrical, kitchens, baths, HVAC, new roof. High Rents! All utilities are separate and tenants pay all! Refinished hardwood floors. New tile in kitchen/baths. New Stucco and dual pane windows have helped keep tenants bills low and raise rents. Two blocks from the U of A. One of the units has a jucuzzi, both have large yards, carport/storage.

Directions: From Broadway and Campbell; North on Campbell to Property on East Side of Street.

  
128 N Campbell Ave
Tucson, Arizona 85719

Map

Central Tucson

American Villa

Property SubtypeDuplex
2 Br Units2
Year Built 1950
Square Feet 1633
Lot Square Feet 7841
Stories 1
ZoningTucson - R2
Tax Year2005
Capitalization Rate0.065
Gross Rent Multiplier14.36
 
Gross Income: 
Avg 2 Br Rent$1100/Mo
Gross Scheduled Rents$26,400/Yr $2,200/Mo
 
Expenses: 
Taxes$1360/Yr
Insurance$400/Yr
Total Expenses$1,760/Yr $147/Mo
 
Net Income: 
Net Income$24,640/Yr $2,053/Mo
 
listed by:
Realty Executives Southern Arizona

list price: $379,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639