
128 N Campbell Ave Includes: - Masonry Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Covered Parking
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,152 | $2,044 | $1,937 | $1,722 | $1,506 | $1,291 | | 6% | $2,272 | $2,159 | $2,045 | $1,818 | $1,591 | $1,363 | | 6.5% | $2,396 | $2,276 | $2,156 | $1,916 | $1,677 | $1,437 | | 7% | $2,521 | $2,395 | $2,269 | $2,017 | $1,765 | $1,513 | | 7.5% | $2,650 | $2,518 | $2,385 | $2,120 | $1,855 | $1,590 | | 8% | $2,781 | $2,642 | $2,503 | $2,225 | $1,947 | $1,669 |
Remarks: Beautiful Sam Hughes remodel. ROOM TO BUILD ON BACK LOT! New Electrical, kitchens, baths, HVAC, new roof. High Rents! All utilities are separate and tenants pay all! Refinished hardwood floors. New tile in kitchen/baths. New Stucco and dual pane windows have helped keep tenants bills low and raise rents. Two blocks from the U of A. One of the units has a jucuzzi, both have large yards, carport/storage. Directions: From Broadway and Campbell; North on Campbell to Property on East Side of Street. |
|
|
|
128 N Campbell Ave Tucson, Arizona 85719
Map
Central Tucson American Villa
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 1950 | | Square Feet | 1633 | | Lot Square Feet | 7841 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2005 | | Capitalization Rate | 0.065 | | Gross Rent Multiplier | 14.36 | | | | Gross Income: | | | Avg 2 Br Rent | $1100/Mo | | Gross Scheduled Rents | $26,400/Yr | $2,200/Mo | | | | Expenses: | | | Taxes | $1360/Yr | | Insurance | $400/Yr | | Total Expenses | $1,760/Yr | $147/Mo | | | | Net Income: | | | Net Income | $24,640/Yr | $2,053/Mo |
listed by: Realty Executives Southern Arizonalist price: $379,000
|
|