
1402 W Fresno St Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Wall Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,385 | $1,316 | $1,247 | $1,108 | $970 | $831 | | 6% | $1,463 | $1,390 | $1,317 | $1,170 | $1,024 | $878 | | 6.5% | $1,542 | $1,465 | $1,388 | $1,234 | $1,080 | $925 | | 7% | $1,623 | $1,542 | $1,461 | $1,299 | $1,136 | $974 | | 7.5% | $1,706 | $1,621 | $1,535 | $1,365 | $1,194 | $1,024 | | 8% | $1,790 | $1,701 | $1,611 | $1,432 | $1,253 | $1,074 |
Remarks: Discover this Fantastic Investment Opportunity! Two Duplexes, Two Tax Codes; Easy to finance. Each duplex can be financed seperately. Rents are low and can be raised to $525 - $550. Very low vacancy. Solid masonary construction and very little maintenance. Ideal for hands on investor or owner occupant. Existing loan is assumable with no qualifying and owner will carry with $50000 down. Directions: From St Marys, South on Silverbell, East on Fresno to address. Drive by. Please Do Not Disturb Tenants. |
|
|
|
1402 W Fresno St Tucson, Arizona 85745
Map
West Tucson
| Property Subtype | Fourplex | | 2 Br Units | 4 | | Year Built | 1987 | | Square Feet | 2288 | | Lot Square Feet | 14810 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.086 | | Gross Rent Multiplier | 10.28 | | | | Gross Income: | | | Avg 2 Br Rent | $510/Mo | | Gross Scheduled Rents | $24,480/Yr | $2,040/Mo | | Vacancy Loss | -$750/Yr | | Adjusted Gross Income | $23,730/Yr | $1,978/Mo | | | | Expenses: | | | Capital Expenses | $1600/Yr | | Insurance | $800/Yr | | Maintenance & Supplies | $600/Yr | | Water and Sewer | $1400/Yr | | Total Expenses | $4,400/Yr | $367/Mo | | | | Net Income: | | | Net Income | $19,330/Yr | $1,611/Mo |
listed by: Realty Powerlist price: $244,000
|
|