Home PageProperty SearchFavorite Sites

1211 W Calle Del Ensayador Includes:

  • Slump Block Construction
  • Interior Steps
  • Laundry Facilities
  • Central AC
  • Central Evaportive Cooling
  • Sewer Connected
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,175$1,116$1,057$940$822$705
6%$1,240$1,178$1,116$992$868$744
6.5%$1,308$1,242$1,177$1,046$915$785
7%$1,377$1,308$1,239$1,101$964$826
7.5%$1,447$1,374$1,302$1,157$1,013$868
8%$1,518$1,442$1,366$1,215$1,063$911

Remarks: Outstanding opportunity! House is currently an elder care home. Dual cooling, AC 2 yrs old. Kitchen redone 2 yrs ago. Sep office in back. All appliances stay. Owners willing to stay until Jun '08. Real Estate sold only w/bus as a pkg. Business will be sold by separate bill of sale. Will need nothing to keep operation running. Licensed for 10 patients w/full occupancy.

Directions: I-19 S to Duval Mine Rd. exit 69. Turn Rt on Duval Mine Rd. Rt on La Canada Dr. Turn Rt onto W. Calle Del Ensayador.

  
1211 W Calle Del Ensayador
Sahuarita, Arizona 85629

Map

Extended South Sahuarita

Santo Tomas Village

Property SubtypeSingle Family
Number of Units1
Other Units10
Year Built 1970
Square Feet 1714
Lot Square Feet 10019
Stories 1
ZoningSahuarita - CR1
Tax Year2006
Capitalization Rate1.160
Gross Rent Multiplier0.86
 
Gross Income: 
Avg Other Rent$2200/Mo
Gross Scheduled Rents$264,000/Yr $22,000/Mo
Vacancy Loss-$24000/Yr
Adjusted Gross Income$240,000/Yr$20,000/Mo
 
Net Income: 
Net Income$240,000/Yr $20,000/Mo
 
listed by:
Coldwell Banker Residential Brokerage

list price: $206,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639