
1211 W Calle Del Ensayador Includes: - Slump Block Construction
- Interior Steps
- Laundry Facilities
- Central AC
- Central Evaportive Cooling
- Sewer Connected
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,175 | $1,116 | $1,057 | $940 | $822 | $705 | | 6% | $1,240 | $1,178 | $1,116 | $992 | $868 | $744 | | 6.5% | $1,308 | $1,242 | $1,177 | $1,046 | $915 | $785 | | 7% | $1,377 | $1,308 | $1,239 | $1,101 | $964 | $826 | | 7.5% | $1,447 | $1,374 | $1,302 | $1,157 | $1,013 | $868 | | 8% | $1,518 | $1,442 | $1,366 | $1,215 | $1,063 | $911 |
Remarks: Outstanding opportunity! House is currently an elder care home. Dual cooling, AC 2 yrs old. Kitchen redone 2 yrs ago. Sep office in back. All appliances stay. Owners willing to stay until Jun '08. Real Estate sold only w/bus as a pkg. Business will be sold by separate bill of sale. Will need nothing to keep operation running. Licensed for 10 patients w/full occupancy. Directions: I-19 S to Duval Mine Rd. exit 69. Turn Rt on Duval Mine Rd. Rt on La Canada Dr. Turn Rt onto W. Calle Del Ensayador. |
|
|
|
1211 W Calle Del Ensayador Sahuarita, Arizona 85629
Map
Extended South Sahuarita Santo Tomas Village
| Property Subtype | Single Family | | Number of Units | 1 | | Other Units | 10 | | Year Built | 1970 | | Square Feet | 1714 | | Lot Square Feet | 10019 | | Stories | 1 | | Zoning | Sahuarita - CR1 | | Tax Year | 2006 | | Capitalization Rate | 1.160 | | Gross Rent Multiplier | 0.86 | | | | Gross Income: | | | Avg Other Rent | $2200/Mo | | Gross Scheduled Rents | $264,000/Yr | $22,000/Mo | | Vacancy Loss | -$24000/Yr | | Adjusted Gross Income | $240,000/Yr | $20,000/Mo | | | | Net Income: | | | Net Income | $240,000/Yr | $20,000/Mo |
listed by: Coldwell Banker Residential Brokeragelist price: $206,900
|
|