Home PageProperty SearchFavorite Sites

261 N Silverbell Rd Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Wall AC
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Baseboard Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,930$1,833$1,737$1,544$1,351$1,158
6%$2,038$1,936$1,834$1,630$1,427$1,223
6.5%$2,148$2,041$1,934$1,719$1,504$1,289
7%$2,261$2,148$2,035$1,809$1,583$1,357
7.5%$2,377$2,258$2,139$1,901$1,664$1,426
8%$2,494$2,369$2,245$1,995$1,746$1,496

Remarks: GREAT OPPORTUNITY TWO DUPLEXES ON ONE SPLITABLE LOT. THERE ARE FOUR 2 BEDROOM 1 BATH UNITS WITH PRIVATE YARDS. FIREPLACES AND GREAT FLOOR PLANS. THESE UNITS RENT FAST AND THERE ISLOTS OF ROOM TO RAISE THE RENTS NOT TO MENTION THEY ARE CLOSE TO UOFA, PIMA COLLEGE, DOWNTOWN, ST. MARY'S HOSPITAL AND MUCH, MUCH MORE. BUY THESE UNITS TOGETHER AND SPLIT THEM UP AND SELL THEM SEPARATELY.

Directions: ST MARY'S AND SILVERBELL, SOUTH TO ADDRESS

  
261 N Silverbell Rd
Tucson, Arizona 85745

Map

West Tucson

Tucson Terrace

Property SubtypeFourplex
2 Br Units4
Year Built 1979
Square Feet 3000
Lot Square Feet 13000
Stories 1
ZoningTucson - R2
Tax Year2006
Capitalization Rate0.072
Gross Rent Multiplier13.64
 
Gross Income: 
Avg 2 Br Rent$519/Mo
Gross Scheduled Rents$24,912/Yr $2,076/Mo
 
Expenses: 
Taxes$180/Yr
Insurance$70/Yr
Maintenance & Supplies$50/Yr
Water and Sewer$45/Yr
Total Expenses$345/Yr $29/Mo
 
Net Income: 
Net Income$24,567/Yr $2,047/Mo
 
listed by:
La Ventana Realty

list price: $339,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639