
261 N Silverbell Rd Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Wall AC
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Baseboard Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,930 | $1,833 | $1,737 | $1,544 | $1,351 | $1,158 | | 6% | $2,038 | $1,936 | $1,834 | $1,630 | $1,427 | $1,223 | | 6.5% | $2,148 | $2,041 | $1,934 | $1,719 | $1,504 | $1,289 | | 7% | $2,261 | $2,148 | $2,035 | $1,809 | $1,583 | $1,357 | | 7.5% | $2,377 | $2,258 | $2,139 | $1,901 | $1,664 | $1,426 | | 8% | $2,494 | $2,369 | $2,245 | $1,995 | $1,746 | $1,496 |
Remarks: GREAT OPPORTUNITY TWO DUPLEXES ON ONE SPLITABLE LOT. THERE ARE FOUR 2 BEDROOM 1 BATH UNITS WITH PRIVATE YARDS. FIREPLACES AND GREAT FLOOR PLANS. THESE UNITS RENT FAST AND THERE ISLOTS OF ROOM TO RAISE THE RENTS NOT TO MENTION THEY ARE CLOSE TO UOFA, PIMA COLLEGE, DOWNTOWN, ST. MARY'S HOSPITAL AND MUCH, MUCH MORE. BUY THESE UNITS TOGETHER AND SPLIT THEM UP AND SELL THEM SEPARATELY. Directions: ST MARY'S AND SILVERBELL, SOUTH TO ADDRESS |
|
|
|
261 N Silverbell Rd Tucson, Arizona 85745
Map
West Tucson Tucson Terrace
| Property Subtype | Fourplex | | 2 Br Units | 4 | | Year Built | 1979 | | Square Feet | 3000 | | Lot Square Feet | 13000 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.072 | | Gross Rent Multiplier | 13.64 | | | | Gross Income: | | | Avg 2 Br Rent | $519/Mo | | Gross Scheduled Rents | $24,912/Yr | $2,076/Mo | | | | Expenses: | | | Taxes | $180/Yr | | Insurance | $70/Yr | | Maintenance & Supplies | $50/Yr | | Water and Sewer | $45/Yr | | Total Expenses | $345/Yr | $29/Mo | | | | Net Income: | | | Net Income | $24,567/Yr | $2,047/Mo |
listed by: La Ventana Realtylist price: $339,900
|
|