
4404 E Lee St Includes: - Brick Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Other AC
- Pool
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $4,258 | $4,045 | $3,833 | $3,407 | $2,981 | $2,555 | | 6% | $4,497 | $4,272 | $4,047 | $3,597 | $3,148 | $2,698 | | 6.5% | $4,741 | $4,503 | $4,266 | $3,792 | $3,318 | $2,844 | | 7% | $4,990 | $4,740 | $4,491 | $3,992 | $3,493 | $2,994 | | 7.5% | $5,244 | $4,982 | $4,720 | $4,195 | $3,671 | $3,146 | | 8% | $5,503 | $5,228 | $4,953 | $4,403 | $3,852 | $3,302 |
Remarks: Do you want a live at home business? If so, this is for you. Wonderful 3 bed 2 bath home, with pool and pool house plus more: 2 duplexes, 2 casitas 2 stand alone efficiencies; it's a home and 8 units for income. Mom and Pop business; solid brick, mature landscaping, three tax codes for low interest loans, enough parking for large RVs, separately metered utilities. Lovingly cared for by owners. Your new life, income property and SW living. Directions: Swan and Pima, W to Catalina, S to Lee, on SE corner. |
|
|
|
4404 E Lee St Tucson, Arizona 85712
Map
Central Tucson Speedway
| Property Subtype | Combination | | Number of Units | 9 | | 1 Br Units | 2 | | 2 Br Units | 4 | | 3 Br Units | 1 | | Studio Units | 2 | | Year Built | 1960 | | Square Feet | 7328 | | Lot Square Feet | 33043 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.064 | | Gross Rent Multiplier | 12.09 | | | | Gross Income: | | | Avg 1 Br Rent | $480/Mo | | Avg 2 Br Rent | $575/Mo | | Avg 3 Br Rent | $1200/Mo | | Avg Studio Rent | $380/Mo | | Gross Scheduled Rents | $62,640/Yr | $5,220/Mo | | Vacancy Loss | -$600/Yr | | Adjusted Gross Income | $62,040/Yr | $5,170/Mo | | | | Expenses: | | | Contract Services | $650/Yr | | Gas & Electric | $1277/Yr | | Taxes | $4800/Yr | | Insurance | $1892/Yr | | Maintenance & Supplies | $2500/Yr | | Water and Sewer | $2900/Yr | | Total Expenses | $14,019/Yr | $1,168/Mo | | | | Net Income: | | | Net Income | $48,021/Yr | $4,002/Mo |
listed by: Old Adobe Realtylist price: $750,000
|
|