11941 W Grier Rd Includes: Frame Stucco Construction Electric Metered Seperately Gas Metered Seperately Laundry Facilities Package Available Central Evaportive Cooling Sewer Connected City Water Proforma Figures Presented Forced Air Gas Heating Fire Protection Included Monthly P&I Estimate: Down Payment None 05% 10% 20% 30% 40% APR 5.5% $6,694 $6,360 $6,025 $5,355 $4,686 $4,017 6% $7,069 $6,715 $6,362 $5,655 $4,948 $4,241 6.5% $7,452 $7,079 $6,707 $5,962 $5,216 $4,471 7% $7,844 $7,452 $7,060 $6,275 $5,491 $4,706 7.5% $8,244 $7,832 $7,419 $6,595 $5,771 $4,946 8% $8,651 $8,219 $7,786 $6,921 $6,056 $5,191 Remarks: Townhouse like setting on large parcel of land. Great mix of 1,2 and 3 BR units. CAP rate does not reflect the value of the excess land. This is a government subsidized housing complex so the rental rates are stable and above market. Property has been completely renovated including roofs and unit interiors. Rent roll and financials are available. Directions: In Marana go West on Barnett to Sanderio, then North to Grier, than West to address.