5737 S Southland Blvd Includes: - Steel Frame Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Package Available
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Electric Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,811 | $1,721 | $1,630 | $1,449 | $1,268 | $1,087 | | 6% | $1,913 | $1,817 | $1,721 | $1,530 | $1,339 | $1,148 | | 6.5% | $2,016 | $1,915 | $1,815 | $1,613 | $1,411 | $1,210 | | 7% | $2,122 | $2,016 | $1,910 | $1,698 | $1,486 | $1,273 | | 7.5% | $2,230 | $2,119 | $2,007 | $1,784 | $1,561 | $1,338 | | 8% | $2,341 | $2,224 | $2,107 | $1,873 | $1,638 | $1,404 |
Remarks: SIX UNITS ALL CURRENTLY LEASED.THREE BUILDINGS BUILT AT VARIOUS TIMES 1948,1970,1981.GREAT INCOME PROPERTY. Directions: WEST ON VALENCIA, NORTH ON PARK,WEST ON DREXEL, SOUTH ON SOUTHLAND TO ADDRESS. |
|
|
|
5737 S Southland Blvd
Tucson, Arizona 85706
Map
South Tucson Southland Park
| Property Subtype | Other | | Number of Units | 6 | | 1 Br Units | 1 | | 2 Br Units | 5 | | Year Built | 1970 | | Square Feet | 4402 | | Lot Square Feet | 8712 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.081 | | Gross Rent Multiplier | 10.08 | | | | Gross Income: | | | Avg 1 Br Rent | $375/Mo | | Avg 2 Br Rent | $480/Mo | | Gross Scheduled Rents | $33,300/Yr | $2,775/Mo | | Vacancy Loss | -$1656/Yr | | Adjusted Gross Income | $31,644/Yr | $2,637/Mo | | | | Expenses: | | | Capital Expenses | $7570/Yr | | Taxes | $1285/Yr | | Insurance | $1750/Yr | | Maintenance & Supplies | $410/Yr | | Management | $200/Yr | | Water and Sewer | $2160/Yr | | Total Expenses | $13,375/Yr | $1,115/Mo | | | | Net Income: | | | Net Income | $18,269/Yr | $1,522/Mo |
listed by:
Bidegain Realty, Inc.list price: $319,000
|
|
