8072 N Wheatfield Dr Includes: - Frame Stucco Construction
- Gas Metered Seperately
- Laundry Facilities
- Covered Parking
- Central AC
- Sewer Connected
- Metropolitan Water
- Proforma Figures Presented
- Heat Pump Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,104 | $1,049 | $994 | $883 | $773 | $663 | | 6% | $1,166 | $1,108 | $1,050 | $933 | $816 | $700 | | 6.5% | $1,229 | $1,168 | $1,106 | $983 | $861 | $738 | | 7% | $1,294 | $1,229 | $1,165 | $1,035 | $906 | $776 | | 7.5% | $1,360 | $1,292 | $1,224 | $1,088 | $952 | $816 | | 8% | $1,427 | $1,356 | $1,284 | $1,142 | $999 | $856 |
Directions: From Thornydale/Cortaro go east to Wheatfield, veer left to address, home on left side of the street |
|
|
|
8072 N Wheatfield Dr
Tucson, Arizona 85741
Map
NorthWest Tucson Moondance Village
| Property Subtype | Single Family | | Number of Units | 1 | | 3 Br Units | 1 | | Year Built | 1992 | | Square Feet | 1347 | | Lot Square Feet | 5663 | | Stories | 1 | | Zoning | Pima County - CR5 | | Tax Year | 2008 | | Capitalization Rate | 0.039 | | Gross Rent Multiplier | 18.01 | | | | Gross Income: | | | Avg 3 Br Rent | $900/Mo | | Gross Scheduled Rents | $10,800/Yr | $900/Mo | | | | Expenses: | | | Admin Expenses | $100/Yr | | Gas & Electric | $770/Yr | | Taxes | $1516/Yr | | Insurance | $450/Yr | | Maintenance & Supplies | $100/Yr | | Water and Sewer | $360/Yr | | Total Expenses | $3,296/Yr | $275/Mo | | | | Net Income: | | | Net Income | $7,504/Yr | $625/Mo |
listed by:
Realty Executives Southern Arizonalist price: $194,500
|
|
