Home PageProperty SearchFavorite Sites

1640 N Belvedere Ave Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Interior Steps
  • Laundry Hookup
  • Covered Parking
  • Combo AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Heat Pump Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,107$1,052$996$886$775$664
6%$1,169$1,111$1,052$935$818$701
6.5%$1,233$1,171$1,109$986$863$740
7%$1,297$1,232$1,168$1,038$908$778
7.5%$1,363$1,295$1,227$1,091$954$818
8%$1,431$1,359$1,288$1,145$1,002$859

Remarks: Located near UofA and Medical Ctr. Convenient to shopping & mass transit. 1642 is 1 Bdrm Loft - 540sf w/ wall A/C, rent $525. 1640 is 2Bdrm - 950sf w a/c, rent $675. Covered parking,fenced yard. Newly painted exterior, newer carpet, A/C replaced approx. 6 yrs ago. Electricity separately metered. Water is shared. Unit 1642 rented through Feb 09 - unit 1640 available. Buy now - live in one unit and collect rent on the other!

Directions: Speedway/Swan west, north on Belvedere to address on right.

  
1640 N Belvedere Ave
Tucson, Arizona 85712

Map

Central Tucson

Chesserfield

Property SubtypeDuplex
1 Br Units1
2 Br Units1
Year Built 1980
Square Feet 1239
Lot Square Feet 5663
Stories 2
ZoningTucson - R2
Tax Year2008
Capitalization Rate0.054
Gross Rent Multiplier13.54
 
Gross Income: 
Avg 1 Br Rent$525/Mo
Avg 2 Br Rent$675/Mo
Gross Scheduled Rents$14,400/Yr $1,200/Mo
 
Expenses: 
Admin Expenses$377/Yr
Gas & Electric$133/Yr
Taxes$1295/Yr
Management$1004/Yr
Other Expenses$1149/Yr
Total Expenses$3,958/Yr $330/Mo
 
Net Income: 
Net Income$10,442/Yr $870/Mo
 
listed by:
CENTURY 21 1st American

list price: $195,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639