
1640 N Belvedere Ave Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Interior Steps
- Laundry Hookup
- Covered Parking
- Combo AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Heat Pump Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,107 | $1,052 | $996 | $886 | $775 | $664 | | 6% | $1,169 | $1,111 | $1,052 | $935 | $818 | $701 | | 6.5% | $1,233 | $1,171 | $1,109 | $986 | $863 | $740 | | 7% | $1,297 | $1,232 | $1,168 | $1,038 | $908 | $778 | | 7.5% | $1,363 | $1,295 | $1,227 | $1,091 | $954 | $818 | | 8% | $1,431 | $1,359 | $1,288 | $1,145 | $1,002 | $859 |
Remarks: Located near UofA and Medical Ctr. Convenient to shopping & mass transit. 1642 is 1 Bdrm Loft - 540sf w/ wall A/C, rent $525. 1640 is 2Bdrm - 950sf w a/c, rent $675. Covered parking,fenced yard. Newly painted exterior, newer carpet, A/C replaced approx. 6 yrs ago. Electricity separately metered. Water is shared. Unit 1642 rented through Feb 09 - unit 1640 available. Buy now - live in one unit and collect rent on the other! Directions: Speedway/Swan west, north on Belvedere to address on right. |
|
|
|
1640 N Belvedere Ave Tucson, Arizona 85712
Map
Central Tucson Chesserfield
| Property Subtype | Duplex | | 1 Br Units | 1 | | 2 Br Units | 1 | | Year Built | 1980 | | Square Feet | 1239 | | Lot Square Feet | 5663 | | Stories | 2 | | Zoning | Tucson - R2 | | Tax Year | 2008 | | Capitalization Rate | 0.054 | | Gross Rent Multiplier | 13.54 | | | | Gross Income: | | | Avg 1 Br Rent | $525/Mo | | Avg 2 Br Rent | $675/Mo | | Gross Scheduled Rents | $14,400/Yr | $1,200/Mo | | | | Expenses: | | | Admin Expenses | $377/Yr | | Gas & Electric | $133/Yr | | Taxes | $1295/Yr | | Management | $1004/Yr | | Other Expenses | $1149/Yr | | Total Expenses | $3,958/Yr | $330/Mo | | | | Net Income: | | | Net Income | $10,442/Yr | $870/Mo |
listed by: CENTURY 21 1st Americanlist price: $195,000
|
|