
8977 E Golf Links Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Package Available
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Heat Pump Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,419 | $1,348 | $1,278 | $1,136 | $994 | $852 | | 6% | $1,499 | $1,424 | $1,349 | $1,199 | $1,049 | $899 | | 6.5% | $1,580 | $1,501 | $1,422 | $1,264 | $1,106 | $948 | | 7% | $1,663 | $1,580 | $1,497 | $1,331 | $1,164 | $998 | | 7.5% | $1,748 | $1,661 | $1,573 | $1,398 | $1,224 | $1,049 | | 8% | $1,834 | $1,743 | $1,651 | $1,468 | $1,284 | $1,101 |
Remarks: Beautiful east side duplex perfect for owner user/student or investment property. 1-1bd 1ba unit & 1-2bd 2ba unit. Each unit seperately metered for all utilities incl water. Quality built, 2x6 construction, many upgrades to include: carports, private yards, vaulted ceilings, upgraded flooring and cabinets, dishwasher, disposal, W/D each unit, low care landscaping, High demand for these type of units on the east side. Directions: east of pantano on golf links north side of road |
|
|
|
8977 E Golf Links Tucson, Arizona 85730
Map
East Tucson Rolling Hills
| Property Subtype | Duplex | | 1 Br Units | 1 | | 2 Br Units | 1 | | Year Built | 2003 | | Square Feet | 1779 | | Lot Square Feet | 6360 | | Stories | 1 | | Zoning | Tucson - C1 | | Tax Year | 2008 | | Capitalization Rate | 0.048 | | Gross Rent Multiplier | 16.55 | | | | Gross Income: | | | Avg 1 Br Rent | $575/Mo | | Avg 2 Br Rent | $750/Mo | | Gross Scheduled Rents | $15,900/Yr | $1,325/Mo | | Vacancy Loss | -$795/Yr | | Adjusted Gross Income | $15,105/Yr | $1,259/Mo | | | | Expenses: | | | Taxes | $1900/Yr | | Insurance | $600/Yr | | Maintenance & Supplies | $500/Yr | | Total Expenses | $3,000/Yr | $250/Mo | | | | Net Income: | | | Net Income | $12,105/Yr | $1,009/Mo |
listed by: Walsh Realty LLClist price: $250,000
|
|