Home PageProperty SearchFavorite Sites

8977 E Golf Links Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Laundry Hookup
  • Package Available
  • Covered Parking
  • Central AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Heat Pump Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,419$1,348$1,278$1,136$994$852
6%$1,499$1,424$1,349$1,199$1,049$899
6.5%$1,580$1,501$1,422$1,264$1,106$948
7%$1,663$1,580$1,497$1,331$1,164$998
7.5%$1,748$1,661$1,573$1,398$1,224$1,049
8%$1,834$1,743$1,651$1,468$1,284$1,101

Remarks: Beautiful east side duplex perfect for owner user/student or investment property. 1-1bd 1ba unit & 1-2bd 2ba unit. Each unit seperately metered for all utilities incl water. Quality built, 2x6 construction, many upgrades to include: carports, private yards, vaulted ceilings, upgraded flooring and cabinets, dishwasher, disposal, W/D each unit, low care landscaping, High demand for these type of units on the east side.

Directions: east of pantano on golf links north side of road

  
8977 E Golf Links
Tucson, Arizona 85730

Map

East Tucson

Rolling Hills

Property SubtypeDuplex
1 Br Units1
2 Br Units1
Year Built 2003
Square Feet 1779
Lot Square Feet 6360
Stories 1
ZoningTucson - C1
Tax Year2008
Capitalization Rate0.048
Gross Rent Multiplier16.55
 
Gross Income: 
Avg 1 Br Rent$575/Mo
Avg 2 Br Rent$750/Mo
Gross Scheduled Rents$15,900/Yr $1,325/Mo
Vacancy Loss-$795/Yr
Adjusted Gross Income$15,105/Yr$1,259/Mo
 
Expenses: 
Taxes$1900/Yr
Insurance$600/Yr
Maintenance & Supplies$500/Yr
Total Expenses$3,000/Yr $250/Mo
 
Net Income: 
Net Income$12,105/Yr $1,009/Mo
 
listed by:
Walsh Realty LLC

list price: $250,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639