811 N Alvernon Way Includes: Slump Block Construction Electric Metered Seperately Laundry Facilities Central AC Pool Sewer Connected City Water Proforma Figures Presented Other Heating Fence Fire Protection Included Monthly P&I Estimate: Down Payment None 05% 10% 20% 30% 40% APR 5.5% $12,486 $11,861 $11,237 $9,989 $8,740 $7,491 6% $13,184 $12,525 $11,866 $10,547 $9,229 $7,910 6.5% $13,899 $13,204 $12,509 $11,119 $9,729 $8,340 7% $14,630 $13,899 $13,167 $11,704 $10,241 $8,778 7.5% $15,376 $14,607 $13,838 $12,301 $10,763 $9,225 8% $16,135 $15,329 $14,522 $12,908 $11,295 $9,681 Remarks: 61 unit apartment complex in a great rental location. Excellent Unit Mix and good cash flow. Property is just minutes from the University of Arizona and University Medical Center. Two pools and two onsite laundry facilities. Rents are in the process of being raised. Two of the four buildings are master metered electric. Directions: From Speedway and Alvernon, South on Alvernon to address on right hand side.