
221 E Kelso St Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,300 | $1,235 | $1,170 | $1,040 | $910 | $780 | | 6% | $1,373 | $1,304 | $1,236 | $1,098 | $961 | $824 | | 6.5% | $1,447 | $1,375 | $1,303 | $1,158 | $1,013 | $868 | | 7% | $1,524 | $1,447 | $1,371 | $1,219 | $1,066 | $914 | | 7.5% | $1,601 | $1,521 | $1,441 | $1,281 | $1,121 | $961 | | 8% | $1,680 | $1,596 | $1,512 | $1,344 | $1,176 | $1,008 |
Remarks: PRICED TO SELL! GREAT INVESTMENT PROPERTY BECAUSE IT IS IN SUPER SHAPE, AND IS VERY EASY TO MAINTAIN. THE AREA IS EASY RENTAL, CLOSE BY EVERYTHING. BOTH UNITS HAVE 3 BEDROOMS AND ONE BATH, WASHER IN UNIT. BOTH HAVE FENCED SIDE YARDS. DON'T MISS THIS ONE. Directions: ORACLE & GRANT- GO NORTH ON ORACLE, EAST ON KELSO TO ADDRESS. |
|
|
|
221 E Kelso St Tucson, Arizona 85705
Map
Central Tucson Coronado Heights
| Property Subtype | Duplex | | 3 Br Units | 2 | | Year Built | 1975 | | Square Feet | 1904 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.058 | | Gross Rent Multiplier | 15.90 | | | | Gross Income: | | | Avg 3 Br Rent | $600/Mo | | Gross Scheduled Rents | $14,400/Yr | $1,200/Mo | | | | Expenses: | | | Insurance | $470/Yr | | Other Expenses | $550/Yr | | Total Expenses | $1,020/Yr | $85/Mo | | | | Net Income: | | | Net Income | $13,380/Yr | $1,115/Mo |
listed by: Long Realty Companylist price: $229,000
|
|