Home PageProperty SearchFavorite Sites

221 E Kelso St Includes:

  • Slump Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Laundry Facilities
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,300$1,235$1,170$1,040$910$780
6%$1,373$1,304$1,236$1,098$961$824
6.5%$1,447$1,375$1,303$1,158$1,013$868
7%$1,524$1,447$1,371$1,219$1,066$914
7.5%$1,601$1,521$1,441$1,281$1,121$961
8%$1,680$1,596$1,512$1,344$1,176$1,008

Remarks: PRICED TO SELL! GREAT INVESTMENT PROPERTY BECAUSE IT IS IN SUPER SHAPE, AND IS VERY EASY TO MAINTAIN. THE AREA IS EASY RENTAL, CLOSE BY EVERYTHING. BOTH UNITS HAVE 3 BEDROOMS AND ONE BATH, WASHER IN UNIT. BOTH HAVE FENCED SIDE YARDS. DON'T MISS THIS ONE.

Directions: ORACLE & GRANT- GO NORTH ON ORACLE, EAST ON KELSO TO ADDRESS.

  
221 E Kelso St
Tucson, Arizona 85705

Map

Central Tucson

Coronado Heights

Property SubtypeDuplex
3 Br Units2
Year Built 1975
Square Feet 1904
Stories 1
ZoningTucson - R2
Tax Year2006
Capitalization Rate0.058
Gross Rent Multiplier15.90
 
Gross Income: 
Avg 3 Br Rent$600/Mo
Gross Scheduled Rents$14,400/Yr $1,200/Mo
 
Expenses: 
Insurance$470/Yr
Other Expenses$550/Yr
Total Expenses$1,020/Yr $85/Mo
 
Net Income: 
Net Income$13,380/Yr $1,115/Mo
 
listed by:
Long Realty Company

list price: $229,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639