
1315 W Hualpai Ter Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Package Available
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $937 | $890 | $843 | $749 | $656 | $562 | | 6% | $989 | $940 | $890 | $791 | $692 | $594 | | 6.5% | $1,043 | $991 | $939 | $834 | $730 | $626 | | 7% | $1,098 | $1,043 | $988 | $878 | $768 | $659 | | 7.5% | $1,154 | $1,096 | $1,038 | $923 | $808 | $692 | | 8% | $1,211 | $1,150 | $1,090 | $969 | $847 | $726 |
Remarks: Two 3br 1bath units. Masonry construction. Units back up to El Rio Golf Course. Directions: I-10 Speedway West to Riverview, North on Riverview easterly curve, North on Hualpai curve West to 1315-17 W Hualpai Has both North and West Address's |
|
|
|
1315 W Hualpai Ter Tucson, Arizona 85718
Map
West Tucson El Rio Estates
| Property Subtype | Duplex | | 3 Br Units | 2 | | Year Built | 1975 | | Square Feet | 1923 | | Lot Square Feet | 8300 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.058 | | Gross Rent Multiplier | 10.34 | | | | Gross Income: | | | Avg 3 Br Rent | $665/Mo | | Gross Scheduled Rents | $15,960/Yr | $1,330/Mo | | | | Expenses: | | | Taxes | $1384/Yr | | Insurance | $451/Yr | | Maintenance & Supplies | $1667/Yr | | Management | $1484/Yr | | Water and Sewer | $1352/Yr | | Total Expenses | $6,338/Yr | $528/Mo | | | | Net Income: | | | Net Income | $9,622/Yr | $802/Mo |
listed by: Harvey Mordka Realtylist price: $165,000
|
|