
135 N Santa Rita Ave Includes: - Combo Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Interior Steps
- Package Available
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,703 | $1,618 | $1,533 | $1,363 | $1,192 | $1,022 | | 6% | $1,799 | $1,709 | $1,619 | $1,439 | $1,259 | $1,079 | | 6.5% | $1,896 | $1,801 | $1,707 | $1,517 | $1,327 | $1,138 | | 7% | $1,996 | $1,896 | $1,796 | $1,597 | $1,397 | $1,198 | | 7.5% | $2,098 | $1,993 | $1,888 | $1,678 | $1,468 | $1,259 | | 8% | $2,201 | $2,091 | $1,981 | $1,761 | $1,541 | $1,321 |
Remarks: Just 3 blocks from the UofA! Corner lot 4-plex. All remodeled and updated in 2000 (orig. construction '40's). Check out the pictures and virtual floor plans attached. One detached Studio. One detached 1BR. Two Studio/Lofts under one roof. Covered porches front/back. Really nice inside. Combined rents at a whopping $1.61/SQF. Units are in great shape, professionally managed. 3 SFR's on 2 adjoining lots available, listed separately, MLS 20806039. Directions: From 6th St./Campbell, S to 9th St., W to Santa Rita. Property is SW corner 9th St./Santa Rita. |
|
|
|
135 N Santa Rita Ave Tucson, Arizona 85719
Map
Central Tucson Buells
| Property Subtype | Fourplex | | 1 Br Units | 1 | | Studio Units | 1 | | Other Units | 2 | | Year Built | 2000 | | Square Feet | 1300 | | Lot Square Feet | 6900 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2007 | | Capitalization Rate | 0.078 | | Gross Rent Multiplier | 11.93 | | | | Gross Income: | | | Avg 1 Br Rent | $550/Mo | | Avg Studio Rent | $495/Mo | | Avg Other Rent | $525/Mo | | Gross Scheduled Rents | $25,140/Yr | $2,095/Mo | | | | Expenses: | | | Taxes | $1051/Yr | | Insurance | $490/Yr | | Water and Sewer | $307/Yr | | Total Expenses | $1,848/Yr | $154/Mo | | | | Net Income: | | | Net Income | $23,292/Yr | $1,941/Mo |
listed by: Long Realty Companylist price: $300,000
|
|