
2645 N Winstel Blvd Includes: - Slump Block Construction
- Laundry Hookup
- Covered Parking
- Central AC
- Zone Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,215 | $1,154 | $1,094 | $972 | $851 | $729 | | 6% | $1,283 | $1,219 | $1,155 | $1,026 | $898 | $770 | | 6.5% | $1,353 | $1,285 | $1,217 | $1,082 | $947 | $812 | | 7% | $1,424 | $1,353 | $1,281 | $1,139 | $997 | $854 | | 7.5% | $1,496 | $1,422 | $1,347 | $1,197 | $1,047 | $898 | | 8% | $1,570 | $1,492 | $1,413 | $1,256 | $1,099 | $942 |
Remarks: Fabulous 2BD 1BA Duplex centrally located in excellent condition with ample parking. Always 100% occuppied. Great Investment Opportunity! This property will not last! GO! Directions: Alvernon/Glenn W on Glenn and S on Winstel to address. |
|
|
|
2645 N Winstel Blvd Tucson, Arizona 85716
Map
Central Tucson Catalina Farms Annex
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 1954 | | Square Feet | 2000 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2007 | | Capitalization Rate | 0.059 | | Gross Rent Multiplier | 11.89 | | | | Gross Income: | | | Avg 2 Br Rent | $750/Mo | | Gross Scheduled Rents | $18,000/Yr | $1,500/Mo | | | | Expenses: | | | Gas & Electric | $2220/Yr | | Taxes | $1452/Yr | | Insurance | $680/Yr | | Maintenance & Supplies | $400/Yr | | Water and Sewer | $600/Yr | | Total Expenses | $5,352/Yr | $446/Mo | | | | Net Income: | | | Net Income | $12,648/Yr | $1,054/Mo |
listed by: S.J. Fowler/GMAC Real Estatelist price: $214,000
|
|