Home PageProperty SearchFavorite Sites

2950 W Overton Rd Includes:

  • Frame Stucco Construction
  • Laundry Hookup
  • Covered Parking
  • Central AC
  • Sewer Connected
  • Metropolitan Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,470$2,346$2,223$1,976$1,729$1,482
6%$2,608$2,478$2,347$2,086$1,826$1,565
6.5%$2,749$2,612$2,475$2,200$1,925$1,650
7%$2,894$2,749$2,605$2,315$2,026$1,736
7.5%$3,042$2,890$2,737$2,433$2,129$1,825
8%$3,192$3,032$2,873$2,554$2,234$1,915

Remarks: 2 View homes, live in one & rent the other. Great investment! Quiet cul-de-sac. No HOA. Landscaped yards; covered patios w/Catalina Mountain views. House #1 is 1762 sqft 3BR 2BA w/2 car garage. House #2 is 905 sqft 2BR 1BA w/1 car garage. Separate electric & gas meters and sewer connections. Shared water meter. Both Custom homes have alarm systems; whirlpool tubs in both baths. MUST SEE!

Directions: OVERTON/SHANNON, WEST ON OVERTON 100 YARDS, RIGHT TO ADDRESS & SIGN.

  
2950 W Overton Rd
Tucson, Arizona 85742

Map

NorthWest Tucson

Northpointe Ridge

Property SubtypeSingle Family
Number of Units2
2 Br Units1
3 Br Units1
Year Built 1994
Square Feet 2600
Lot Square Feet 16000
Stories 1
ZoningPima County - CR4
Tax Year2007
Capitalization Rate0.053
Gross Rent Multiplier14.50
 
Gross Income: 
Avg 2 Br Rent$1000/Mo
Avg 3 Br Rent$1500/Mo
Gross Scheduled Rents$30,000/Yr $2,500/Mo
 
Expenses: 
Gas & Electric$3357/Yr
Taxes$2898/Yr
Water and Sewer$540/Yr
Total Expenses$6,795/Yr $566/Mo
 
Net Income: 
Net Income$23,205/Yr $1,934/Mo
 
listed by:
Long Realty Company

list price: $435,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639