
2950 W Overton Rd Includes: - Frame Stucco Construction
- Laundry Hookup
- Covered Parking
- Central AC
- Sewer Connected
- Metropolitan Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,470 | $2,346 | $2,223 | $1,976 | $1,729 | $1,482 | | 6% | $2,608 | $2,478 | $2,347 | $2,086 | $1,826 | $1,565 | | 6.5% | $2,749 | $2,612 | $2,475 | $2,200 | $1,925 | $1,650 | | 7% | $2,894 | $2,749 | $2,605 | $2,315 | $2,026 | $1,736 | | 7.5% | $3,042 | $2,890 | $2,737 | $2,433 | $2,129 | $1,825 | | 8% | $3,192 | $3,032 | $2,873 | $2,554 | $2,234 | $1,915 |
Remarks: 2 View homes, live in one & rent the other. Great investment! Quiet cul-de-sac. No HOA. Landscaped yards; covered patios w/Catalina Mountain views. House #1 is 1762 sqft 3BR 2BA w/2 car garage. House #2 is 905 sqft 2BR 1BA w/1 car garage. Separate electric & gas meters and sewer connections. Shared water meter. Both Custom homes have alarm systems; whirlpool tubs in both baths. MUST SEE! Directions: OVERTON/SHANNON, WEST ON OVERTON 100 YARDS, RIGHT TO ADDRESS & SIGN. |
|
|
|
2950 W Overton Rd Tucson, Arizona 85742
Map
NorthWest Tucson Northpointe Ridge
| Property Subtype | Single Family | | Number of Units | 2 | | 2 Br Units | 1 | | 3 Br Units | 1 | | Year Built | 1994 | | Square Feet | 2600 | | Lot Square Feet | 16000 | | Stories | 1 | | Zoning | Pima County - CR4 | | Tax Year | 2007 | | Capitalization Rate | 0.053 | | Gross Rent Multiplier | 14.50 | | | | Gross Income: | | | Avg 2 Br Rent | $1000/Mo | | Avg 3 Br Rent | $1500/Mo | | Gross Scheduled Rents | $30,000/Yr | $2,500/Mo | | | | Expenses: | | | Gas & Electric | $3357/Yr | | Taxes | $2898/Yr | | Water and Sewer | $540/Yr | | Total Expenses | $6,795/Yr | $566/Mo | | | | Net Income: | | | Net Income | $23,205/Yr | $1,934/Mo |
listed by: Long Realty Companylist price: $435,000
|
|