
850 W Calle Retama Includes: - Frame Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,305 | $1,240 | $1,175 | $1,044 | $914 | $783 | | 6% | $1,378 | $1,309 | $1,241 | $1,103 | $965 | $827 | | 6.5% | $1,453 | $1,380 | $1,308 | $1,162 | $1,017 | $872 | | 7% | $1,530 | $1,453 | $1,377 | $1,224 | $1,071 | $918 | | 7.5% | $1,607 | $1,527 | $1,447 | $1,286 | $1,125 | $964 | | 8% | $1,687 | $1,603 | $1,518 | $1,350 | $1,181 | $1,012 |
Remarks: GRET INVESTMENT PROPERTY. THERE ARE 3 SETS OF DUPLEXES. WILL SELL ALL 3 INDIVIDUALLY OR AS PACKAGE. LARGE 3 BR, 2 BA UNITS W/PAINTED CONTRETE FLOORS, LOTS OF CLOSET SPACE, WASHER/DRYER HOOKUPS, FENCED BACKYARDS & PLENTY OF PARKING. PRIME RENTAL AREA. ** DO NOT DISTURB TENANTS ** SELLER WILL CONTRIBUTE 1PT TOWARDS INTEREST RATE BUYDOWN Directions: I-10/GRANT-EAST, FAIRVIEW-SOUTH TO CALLE RETAMA(CORNER PROPERTY) |
|
|
|
850 W Calle Retama Tucson, Arizona 85705
Map
West Tucson Adelanto
| Property Subtype | Duplex | | 3 Br Units | 2 | | Year Built | 2004 | | Square Feet | 2394 | | Lot Square Feet | 5881 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2008 | | Capitalization Rate | 0.072 | | Gross Rent Multiplier | 12.05 | | | | Gross Income: | | | Avg 3 Br Rent | $795/Mo | | Gross Scheduled Rents | $19,080/Yr | $1,590/Mo | | | | Expenses: | | | Taxes | $1981/Yr | | Insurance | $650/Yr | | Total Expenses | $2,631/Yr | $219/Mo | | | | Net Income: | | | Net Income | $16,449/Yr | $1,371/Mo |
listed by: Realty Executives Southern Arizonalist price: $229,900
|
|