Home PageProperty SearchFavorite Sites

E PALMDALE Includes:

  • Masonry Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Package Available
  • Covered Parking
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,135$1,078$1,022$908$795$681
6%$1,199$1,139$1,079$959$839$719
6.5%$1,264$1,200$1,137$1,011$884$758
7%$1,330$1,263$1,197$1,064$931$798
7.5%$1,398$1,328$1,258$1,118$978$839
8%$1,467$1,393$1,320$1,173$1,027$880

Remarks: 4-PLEX (2 DUPLEXES),202 CURRENTLY VACANT(3 BR/1BA) WITH ACCESS TO APPROX 6,000 SF LOT FOR EXPANSION,WORKSHOP, STORAGE PLUS BASEMENT. CLOSE TO VA MEDICAL CENTER AND BUS LINES. PALMDALE UNITS HAVE WASHER HOOKUPS, 4TH AVE UNITS HAVE WASHER/DRYER HOOKUPS. TERMITE WARRANTY IN EFFECT (TRANSFERRABLE).

Directions: AJO/4TH AVE- SOUTH TO CORNER OF PALMDALE/4TH AVE

  
E PALMDALE
Tucson, Arizona 85714

Map

South Tucson

Government Heights Subdivision

Property SubtypeFourplex
1 Br Units1
3 Br Units3
Year Built 1941
Square Feet 3000
Lot Square Feet 13900
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.084
Gross Rent Multiplier8.53
 
Gross Income: 
Avg 1 Br Rent$395/Mo
Avg 3 Br Rent$550/Mo
Gross Scheduled Rents$24,540/Yr $2,045/Mo
Vacancy Loss-$1100/Yr
Adjusted Gross Income$23,440/Yr$1,953/Mo
 
Expenses: 
Taxes$1754/Yr
Insurance$630/Yr
Management$2454/Yr
Water and Sewer$1824/Yr
Total Expenses$6,662/Yr $555/Mo
 
Net Income: 
Net Income$16,778/Yr $1,398/Mo
 
listed by:
Tucson Management Inc

list price: $199,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639