
E PALMDALE Includes: - Masonry Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Package Available
- Covered Parking
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,135 | $1,078 | $1,022 | $908 | $795 | $681 | | 6% | $1,199 | $1,139 | $1,079 | $959 | $839 | $719 | | 6.5% | $1,264 | $1,200 | $1,137 | $1,011 | $884 | $758 | | 7% | $1,330 | $1,263 | $1,197 | $1,064 | $931 | $798 | | 7.5% | $1,398 | $1,328 | $1,258 | $1,118 | $978 | $839 | | 8% | $1,467 | $1,393 | $1,320 | $1,173 | $1,027 | $880 |
Remarks: 4-PLEX (2 DUPLEXES),202 CURRENTLY VACANT(3 BR/1BA) WITH ACCESS TO APPROX 6,000 SF LOT FOR EXPANSION,WORKSHOP, STORAGE PLUS BASEMENT. CLOSE TO VA MEDICAL CENTER AND BUS LINES. PALMDALE UNITS HAVE WASHER HOOKUPS, 4TH AVE UNITS HAVE WASHER/DRYER HOOKUPS. TERMITE WARRANTY IN EFFECT (TRANSFERRABLE). Directions: AJO/4TH AVE- SOUTH TO CORNER OF PALMDALE/4TH AVE |
|
|
|
E PALMDALE Tucson, Arizona 85714
Map
South Tucson Government Heights Subdivision
| Property Subtype | Fourplex | | 1 Br Units | 1 | | 3 Br Units | 3 | | Year Built | 1941 | | Square Feet | 3000 | | Lot Square Feet | 13900 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.084 | | Gross Rent Multiplier | 8.53 | | | | Gross Income: | | | Avg 1 Br Rent | $395/Mo | | Avg 3 Br Rent | $550/Mo | | Gross Scheduled Rents | $24,540/Yr | $2,045/Mo | | Vacancy Loss | -$1100/Yr | | Adjusted Gross Income | $23,440/Yr | $1,953/Mo | | | | Expenses: | | | Taxes | $1754/Yr | | Insurance | $630/Yr | | Management | $2454/Yr | | Water and Sewer | $1824/Yr | | Total Expenses | $6,662/Yr | $555/Mo | | | | Net Income: | | | Net Income | $16,778/Yr | $1,398/Mo |
listed by: Tucson Management Inclist price: $199,900
|
|