Home PageProperty SearchFavorite Sites

4961 S Freemont Ave Includes:

  • Frame Stucco Construction
  • Gas Metered Seperately
  • Laundry Hookup
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Electric Heating
  • Fence
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,618$1,537$1,456$1,295$1,133$971
6%$1,709$1,623$1,538$1,367$1,196$1,025
6.5%$1,801$1,711$1,621$1,441$1,261$1,081
7%$1,896$1,801$1,707$1,517$1,327$1,138
7.5%$1,993$1,893$1,793$1,594$1,395$1,196
8%$2,091$1,987$1,882$1,673$1,464$1,255

Remarks: New construction in 2007. Nothing in area compares. One 3br 2ba unit, one 2br/den 2ba. Each unit is 1223 sq ft. Blk fence around property. Stucco entry. Secure area, paved parking, A/C, Ceiling fans, Ceramic Tile floors, tile baseboard, upgraded appliances & Fixtures, Inside Laundry,Fenced private yards, Separate Elec & water Meters for each unit. Great Tenants, One year leases. Property Mgt in place. Two year builder warranty still in place.

Directions: From Park & Irvington, Go East on Irvington one block to Freemont, go South to property.

  
4961 S Freemont Ave
Tucson, Arizona 85706

Map

South Tucson

Irvington Park

Property SubtypeDuplex
3 Br Units2
Year Built 2007
Square Feet 2446
Lot Square Feet 8364
Stories 1
ZoningTucson - 03
Tax Year2006
Capitalization Rate0.063
Gross Rent Multiplier13.99
 
Gross Income: 
Avg 3 Br Rent$875/Mo
Gross Scheduled Rents$21,000/Yr $1,750/Mo
Vacancy Loss-$630/Yr
Adjusted Gross Income$20,370/Yr$1,698/Mo
 
Expenses: 
Taxes$556/Yr
Insurance$400/Yr
Management$1400/Yr
Total Expenses$2,356/Yr $196/Mo
 
Net Income: 
Net Income$18,014/Yr $1,501/Mo
 
listed by:
DPR REALTY

list price: $285,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639