Home PageProperty SearchFavorite Sites

3050 N Winstel Blvd Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Interior Steps
  • Laundry Hookup
  • Covered Parking
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,703$1,618$1,533$1,362$1,192$1,022
6%$1,798$1,708$1,618$1,438$1,259$1,079
6.5%$1,896$1,801$1,706$1,516$1,327$1,137
7%$1,995$1,895$1,796$1,596$1,397$1,197
7.5%$2,097$1,992$1,887$1,678$1,468$1,258
8%$2,201$2,091$1,981$1,760$1,540$1,320

Remarks: Awesome central investment opportunity! Each unit is nearly 1500 sq ft,3bdr/2ba. Covered parking, enclosed yards, individually metered, extra storage, eat-in kitchens, bdrms upstairs. Perfect opportunity to live in one and lease other side for UA students/parents. So convenient to campus, shopping, restaurants, and more. One of the best multi-unit properties in central Tucson! Rents not increased in a long time, plenty of room to raise!

Directions: From Alvernon, W on Ft. Lowell to Winstel, S to address

  
3050 N Winstel Blvd
Tucson, Arizona 85716

Map

Central Tucson

Farmington

Property SubtypeDuplex
3 Br Units2
Year Built 1995
Square Feet 2978
Stories 2
ZoningTucson - R2
Tax Year2006
Capitalization Rate0.052
Gross Rent Multiplier15.34
 
Gross Income: 
Avg 3 Br Rent$850/Mo
Gross Scheduled Rents$20,400/Yr $1,700/Mo
Vacancy Loss-$850/Yr
Adjusted Gross Income$19,550/Yr$1,629/Mo
 
Expenses: 
Taxes$2394/Yr
Insurance$787/Yr
Maintenance & Supplies$650/Yr
Total Expenses$3,831/Yr $319/Mo
 
Net Income: 
Net Income$15,719/Yr $1,310/Mo
 
listed by:
Long Realty Company

list price: $299,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639