
3050 N Winstel Blvd Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Interior Steps
- Laundry Hookup
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,703 | $1,618 | $1,533 | $1,362 | $1,192 | $1,022 | | 6% | $1,798 | $1,708 | $1,618 | $1,438 | $1,259 | $1,079 | | 6.5% | $1,896 | $1,801 | $1,706 | $1,516 | $1,327 | $1,137 | | 7% | $1,995 | $1,895 | $1,796 | $1,596 | $1,397 | $1,197 | | 7.5% | $2,097 | $1,992 | $1,887 | $1,678 | $1,468 | $1,258 | | 8% | $2,201 | $2,091 | $1,981 | $1,760 | $1,540 | $1,320 |
Remarks: Awesome central investment opportunity! Each unit is nearly 1500 sq ft,3bdr/2ba. Covered parking, enclosed yards, individually metered, extra storage, eat-in kitchens, bdrms upstairs. Perfect opportunity to live in one and lease other side for UA students/parents. So convenient to campus, shopping, restaurants, and more. One of the best multi-unit properties in central Tucson! Rents not increased in a long time, plenty of room to raise! Directions: From Alvernon, W on Ft. Lowell to Winstel, S to address |
|
|
|
3050 N Winstel Blvd Tucson, Arizona 85716
Map
Central Tucson Farmington
| Property Subtype | Duplex | | 3 Br Units | 2 | | Year Built | 1995 | | Square Feet | 2978 | | Stories | 2 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.052 | | Gross Rent Multiplier | 15.34 | | | | Gross Income: | | | Avg 3 Br Rent | $850/Mo | | Gross Scheduled Rents | $20,400/Yr | $1,700/Mo | | Vacancy Loss | -$850/Yr | | Adjusted Gross Income | $19,550/Yr | $1,629/Mo | | | | Expenses: | | | Taxes | $2394/Yr | | Insurance | $787/Yr | | Maintenance & Supplies | $650/Yr | | Total Expenses | $3,831/Yr | $319/Mo | | | | Net Income: | | | Net Income | $15,719/Yr | $1,310/Mo |
listed by: Long Realty Companylist price: $299,900
|
|