
3652 E Pima St Includes: - Brick Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,363 | $1,295 | $1,226 | $1,090 | $954 | $818 | | 6% | $1,439 | $1,367 | $1,295 | $1,151 | $1,007 | $863 | | 6.5% | $1,517 | $1,441 | $1,365 | $1,214 | $1,062 | $910 | | 7% | $1,597 | $1,517 | $1,437 | $1,277 | $1,118 | $958 | | 7.5% | $1,678 | $1,594 | $1,510 | $1,342 | $1,175 | $1,007 | | 8% | $1,761 | $1,673 | $1,585 | $1,409 | $1,233 | $1,057 |
Remarks: Turn key investment!! Solid brick construction offering new dual pane windows. Quiet interior easy to maintain. Stained concrete flooring. Large bedrooms, large living room, separate dining area, separate laundry room. The lot is spacious and has back alley access. All utilities are separately metered. Plenty of parking. 3646 & 3648 duplexes are also for sale. Great investment opportunity! Cross referenced with MLS#20808558 Directions: SW corner Pima and Dodge. |
|
|
|
3652 E Pima St Tucson, Arizona 85716
Map
Central Tucson Speedway Park
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 1947 | | Square Feet | 2250 | | Lot Square Feet | 10280 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.057 | | Gross Rent Multiplier | 14.81 | | | | Gross Income: | | | Avg 2 Br Rent | $675/Mo | | Gross Scheduled Rents | $16,200/Yr | $1,350/Mo | | | | Expenses: | | | Admin Expenses | $909/Yr | | Taxes | $1657/Yr | | Total Expenses | $2,566/Yr | $214/Mo | | | | Net Income: | | | Net Income | $13,634/Yr | $1,136/Mo |
listed by: Tierra Antigua Realtylist price: $240,000
|
|