
1102 E Adelaide Dr Includes: - Brick Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Covered Parking
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,476 | $1,402 | $1,329 | $1,181 | $1,033 | $886 | | 6% | $1,559 | $1,481 | $1,403 | $1,247 | $1,091 | $935 | | 6.5% | $1,643 | $1,561 | $1,479 | $1,315 | $1,150 | $986 | | 7% | $1,730 | $1,643 | $1,557 | $1,384 | $1,211 | $1,038 | | 7.5% | $1,818 | $1,727 | $1,636 | $1,454 | $1,273 | $1,091 | | 8% | $1,908 | $1,812 | $1,717 | $1,526 | $1,335 | $1,145 |
Remarks: Great Location. Must be bought with 4 plex next door tax code 113-08-063B. 1104 Adelaide Dr Red brick construction with carport and storage for each unit. Good upside in rents. Directions: Grant North on Campbell, W on Adelaide to address. |
|
|
|
1102 E Adelaide Dr Tucson, Arizona 85719
Map
Central Tucson Catalina Poultry Acres
| Property Subtype | Fourplex | | 1 Br Units | 4 | | Year Built | 1961 | | Square Feet | 2464 | | Lot Square Feet | 12023 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.063 | | Gross Rent Multiplier | 11.88 | | | | Gross Income: | | | Avg 1 Br Rent | $456/Mo | | Gross Scheduled Rents | $21,888/Yr | $1,824/Mo | | | | Expenses: | | | Taxes | $2191/Yr | | Insurance | $1200/Yr | | Water and Sewer | $1507/Yr | | Other Expenses | $600/Yr | | Total Expenses | $5,498/Yr | $458/Mo | | | | Net Income: | | | Net Income | $16,390/Yr | $1,366/Mo |
listed by: Long Realty Companylist price: $260,000
|
|