Home PageProperty SearchFavorite Sites

1102 E Adelaide Dr Includes:

  • Brick Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Covered Parking
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,476$1,402$1,329$1,181$1,033$886
6%$1,559$1,481$1,403$1,247$1,091$935
6.5%$1,643$1,561$1,479$1,315$1,150$986
7%$1,730$1,643$1,557$1,384$1,211$1,038
7.5%$1,818$1,727$1,636$1,454$1,273$1,091
8%$1,908$1,812$1,717$1,526$1,335$1,145

Remarks: Great Location. Must be bought with 4 plex next door tax code 113-08-063B. 1104 Adelaide Dr Red brick construction with carport and storage for each unit. Good upside in rents.

Directions: Grant North on Campbell, W on Adelaide to address.

  
1102 E Adelaide Dr
Tucson, Arizona 85719

Map

Central Tucson

Catalina Poultry Acres

Property SubtypeFourplex
1 Br Units4
Year Built 1961
Square Feet 2464
Lot Square Feet 12023
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.063
Gross Rent Multiplier11.88
 
Gross Income: 
Avg 1 Br Rent$456/Mo
Gross Scheduled Rents$21,888/Yr $1,824/Mo
 
Expenses: 
Taxes$2191/Yr
Insurance$1200/Yr
Water and Sewer$1507/Yr
Other Expenses$600/Yr
Total Expenses$5,498/Yr $458/Mo
 
Net Income: 
Net Income$16,390/Yr $1,366/Mo
 
listed by:
Long Realty Company

list price: $260,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639